Pearson PLC
LSE:PSON

Watchlist Manager
Pearson PLC Logo
Pearson PLC
LSE:PSON
Watchlist
Price: 1 019.5 GBX -2.9% Market Closed
Market Cap: 6.5B GBX

Relative Value

The Relative Value of one PSON stock under the Base Case scenario is 1 331.39 GBX. Compared to the current market price of 1 019.5 GBX, Pearson PLC is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PSON Relative Value
Base Case
1 331.39 GBX
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
32
Median 3Y
1.9
Median 5Y
1.8
Industry
1.5
Forward
1.8
vs History
92
vs Industry
24
Median 3Y
19.8
Median 5Y
19.8
Industry
17.2
Forward
16.7
vs History
96
vs Industry
27
Median 3Y
13.5
Median 5Y
13.8
Industry
11.1
vs History
47
vs Industry
30
Median 3Y
16.8
Median 5Y
16.8
Industry
15.4
vs History
26
vs Industry
34
Median 3Y
1.8
Median 5Y
1.5
Industry
1.8
vs History
28
vs Industry
30
Median 3Y
2.2
Median 5Y
2
Industry
1.6
Forward
2.1
vs History
34
vs Industry
31
Median 3Y
4.4
Median 5Y
4
Industry
3.5
vs History
63
vs Industry
25
Median 3Y
10.7
Median 5Y
10.4
Industry
8.9
Forward
9.3
vs History
95
vs Industry
22
Median 3Y
16.4
Median 5Y
17.7
Industry
12.7
Forward
12.7
vs History
96
vs Industry
24
Median 3Y
14.6
Median 5Y
15
Industry
10.5
vs History
96
vs Industry
22
Median 3Y
18.9
Median 5Y
20.5
Industry
12.7
vs History
26
vs Industry
34
Median 3Y
1.5
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

PSON Competitors Multiples
Pearson PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Pearson PLC
LSE:PSON
6.7B GBP 1.9 15.1 10 13.9
US
News Corp
NASDAQ:NWSA
14.8B USD 2.3 12.6 11.4 17.9
US
New York Times Co
NYSE:NYT
11.4B USD 4.1 33.6 20.3 24.2
NO
Schibsted ASA
OSE:SCHA
78B NOK 9.4 6 22.1 79.6
ZA
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
4.9B Zac 0 0 0 0
DE
Springer Nature AG & Co KgaA
XETRA:SPG
3.9B EUR 2.1 23.9 7.4 12.5
CN
China Literature Ltd
HKEX:772
34.3B HKD 4.3 226.2 -39.4 -39.4
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
25.6B CNY 1.9 13.1 16.1 16.1
SA
Saudi Research and Media Group
SAU:4210
12.1B SAR 4.3 -97.3 47.1 -364.9
FR
Lagardere SA
PAR:MMB
2.7B EUR 0.3 12.5 4.8 11.4
UK
Daily Mail and General Trust P L C
LSE:DMGT
2.3B GBP 2.6 1.5 8.4 19.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Pearson PLC
LSE:PSON
Average EV/EBIT: 24.4
13.9
9%
1.5
US
News Corp
NASDAQ:NWSA
17.9
11%
1.6
US
New York Times Co
NYSE:NYT
24.2
18%
1.3
NO
Schibsted ASA
OSE:SCHA
79.6
N/A N/A
ZA
C
Caxton and CTP Publishers and Printers Ltd
JSE:CAT
Not Available N/A N/A
DE
Springer Nature AG & Co KgaA
XETRA:SPG
12.5
12%
1
CN
China Literature Ltd
HKEX:772
Negative Multiple: -39.4
29%
N/A
CN
Jiangsu Phoenix Publishing & Media Corp Ltd
SSE:601928
16.1
N/A N/A
SA
Saudi Research and Media Group
SAU:4210
Negative Multiple: -364.9
25%
N/A
FR
Lagardere SA
PAR:MMB
11.4
8%
1.4
UK
Daily Mail and General Trust P L C
LSE:DMGT
19.7
N/A N/A