Phoenix Copper Ltd
LSE:PXC
Balance Sheet
Balance Sheet Decomposition
Phoenix Copper Ltd
Phoenix Copper Ltd
Balance Sheet
Phoenix Copper Ltd
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
2
|
0
|
0
|
1
|
13
|
5
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
13
|
5
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
2
|
0
|
0
|
1
|
13
|
6
|
2
|
4
|
|
| PP&E Net |
0
|
1
|
1
|
5
|
10
|
12
|
15
|
26
|
33
|
38
|
44
|
|
| PP&E Gross |
0
|
1
|
0
|
0
|
0
|
12
|
15
|
26
|
33
|
38
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
1
+2 956%
|
2
+101%
|
7
+373%
|
10
+43%
|
12
+19%
|
16
+32%
|
40
+144%
|
40
-1%
|
41
+2%
|
48
+18%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
1
|
0
|
2
|
1
|
1
|
3
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
4
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
0
N/A
|
0
+2 653%
|
0
+272%
|
1
+156%
|
1
+24%
|
2
+41%
|
3
+33%
|
2
-15%
|
2
-15%
|
3
+77%
|
7
+118%
|
|
| Equity | ||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
1
|
2
|
3
|
4
|
5
|
6
|
6
|
7
|
8
|
14
|
|
| Additional Paid In Capital |
0
|
2
|
2
|
9
|
13
|
16
|
19
|
43
|
45
|
45
|
55
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
1
+3 033%
|
1
+70%
|
6
+461%
|
9
+47%
|
10
+16%
|
14
+32%
|
38
+175%
|
38
+0%
|
37
-2%
|
41
+10%
|
|
| Total Liabilities & Equity |
0
N/A
|
1
+2 956%
|
2
+101%
|
7
+373%
|
10
+43%
|
12
+19%
|
16
+32%
|
40
+144%
|
40
-1%
|
41
+2%
|
48
+18%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
23
|
23
|
23
|
23
|
33
|
45
|
64
|
117
|
123
|
125
|
197
|
|