Phoenix Copper Ltd
LSE:PXC
Income Statement
Earnings Waterfall
Phoenix Copper Ltd
Revenue
|
0
USD
|
Cost of Revenue
|
-28.8k
USD
|
Gross Profit
|
-28.8k
USD
|
Operating Expenses
|
-1.2m
USD
|
Operating Income
|
-1.2m
USD
|
Other Expenses
|
61k
USD
|
Net Income
|
-1.1m
USD
|
Income Statement
Phoenix Copper Ltd
Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Gross Profit | |||||||||||||
Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Gross Profit |
(0)
N/A
|
(0)
-295%
|
(0)
-1 027%
|
(0)
+6%
|
(0)
+98%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
|
Operating Income | |||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Operating Income |
(1)
N/A
|
(1)
-24%
|
(2)
-16%
|
(2)
+1%
|
(1)
+26%
|
(1)
+11%
|
(1)
+6%
|
(1)
+38%
|
(1)
-68%
|
(2)
-91%
|
(2)
+12%
|
(1)
+26%
|
|
Pre-Tax Income | |||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
+4%
|
(2)
-26%
|
(2)
+1%
|
(1)
+31%
|
(1)
+9%
|
(1)
+6%
|
(1)
+38%
|
(1)
-61%
|
(2)
-88%
|
(2)
+14%
|
(1)
+27%
|
|
Net Income | |||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(1)
N/A
|
(1)
+4%
|
(2)
-27%
|
(2)
+1%
|
(1)
+31%
|
(1)
+9%
|
(1)
+6%
|
(1)
+39%
|
(1)
-62%
|
(2)
-90%
|
(2)
+14%
|
(1)
+27%
|
|
EPS (Diluted) |
-0.08
N/A
|
-0.05
+38%
|
-0.06
-20%
|
-0.05
+17%
|
-0.03
+40%
|
-0.02
+33%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|