QinetiQ Group PLC
LSE:QQ

Watchlist Manager
QinetiQ Group PLC Logo
QinetiQ Group PLC
LSE:QQ
Watchlist
Price: 418 GBX 0.05% Market Closed
Market Cap: 2.2B GBX

Income Statement

Earnings Waterfall
QinetiQ Group PLC

Revenue
1.9B GBP
Operating Expenses
-1.7B GBP
Operating Income
197.4m GBP
Other Expenses
-383.1m GBP
Net Income
-185.7m GBP

Income Statement
QinetiQ Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025
Revenue
Interest Expense
19
19
16
18
21
47
79
84
82
88
101
65
50
48
17
14
14
11
4
1
1
1
1
1
1
1
1
2
2
2
2
2
2
2
13
28
21
16
23
Revenue
1 052
N/A
1 117
+6%
1 150
+3%
1 249
+9%
1 366
+9%
1 455
+6%
1 617
+11%
1 696
+5%
1 625
-4%
1 684
+4%
1 703
+1%
1 577
-7%
1 470
-7%
1 416
-4%
1 328
-6%
1 020
-23%
783
-23%
771
-2%
764
-1%
769
+1%
756
-2%
747
-1%
783
+5%
814
+4%
833
+2%
861
+3%
911
+6%
977
+7%
1 073
+10%
1 190
+11%
1 278
+7%
1 275
0%
1 320
+4%
1 394
+6%
1 581
+13%
1 790
+13%
1 912
+7%
1 976
+3%
1 932
-2%
Gross Profit
Cost of Revenue
(231)
(251)
(259)
0
(333)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
821
N/A
866
+6%
891
+3%
0
N/A
1 033
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(730)
(802)
(784)
(1 136)
(902)
(1 314)
(1 459)
(1 532)
(1 503)
(1 562)
(1 559)
(1 415)
(1 328)
(1 243)
(1 173)
(899)
(672)
(660)
(655)
(660)
(649)
(637)
(668)
(694)
(713)
(746)
(789)
(847)
(947)
(1 057)
(1 138)
(1 155)
(1 187)
(1 228)
(1 401)
(1 575)
(1 696)
(1 752)
(1 734)
Selling, General & Administrative
(492)
(543)
(513)
0
(576)
0
0
0
2
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(34)
(46)
(35)
(43)
(38)
(40)
(42)
(44)
(46)
(44)
(45)
(47)
(57)
(34)
(46)
(30)
(26)
(25)
(26)
(25)
(28)
(29)
(30)
(32)
(32)
(33)
(37)
(46)
(53)
(58)
(61)
(63)
(62)
(64)
(75)
(86)
(91)
(96)
(104)
Other Operating Expenses
(204)
(213)
(236)
(1 093)
(288)
(1 274)
(1 416)
(1 488)
(1 459)
(1 517)
(1 512)
(1 368)
(1 271)
(1 209)
(1 127)
(868)
(647)
(635)
(629)
(635)
(622)
(608)
(638)
(663)
(682)
(714)
(753)
(802)
(894)
(999)
(1 077)
(1 093)
(1 125)
(1 164)
(1 326)
(1 488)
(1 605)
(1 656)
(1 630)
Operating Income
91
N/A
64
-30%
107
+67%
113
+5%
131
+16%
141
+8%
159
+13%
165
+4%
122
-26%
123
+0%
144
+18%
162
+13%
142
-13%
173
+22%
155
-11%
121
-22%
110
-9%
111
+0%
109
-2%
109
+1%
106
-3%
110
+3%
115
+4%
120
+4%
120
0%
114
-4%
122
+7%
130
+7%
126
-3%
133
+5%
140
+6%
120
-15%
133
+11%
166
+24%
180
+9%
216
+20%
216
+0%
224
+4%
197
-12%
Pre-Tax Income
Interest Income Expense
(6)
(6)
(13)
(17)
(21)
(19)
(27)
(29)
(33)
(38)
(30)
(27)
(48)
(46)
(15)
(12)
(12)
(9)
(3)
0
1
0
1
(0)
1
0
1
(1)
(2)
(1)
(1)
4
(1)
(4)
(5)
(13)
(15)
(11)
(17)
Non-Reccuring Items
(21)
0
(8)
(3)
(58)
(56)
(16)
(58)
(154)
(186)
(87)
3
216
195
(275)
(257)
(15)
(41)
0
0
(33)
(33)
16
31
25
14
0
13
(2)
(15)
(22)
(26)
(6)
53
18
(24)
(19)
(26)
(287)
Gain/Loss on Disposition of Assets
9
(5)
3
(1)
0
0
0
0
0
0
0
0
8
0
0
0
1
0
0
0
16
0
0
0
0
0
0
0
0
20
28
9
0
0
0
0
0
0
0
Total Other Income
0
0
(0)
(0)
(1)
(4)
(1)
(1)
(1)
(1)
(0)
(1)
(2)
1
(2)
(1)
(1)
(0)
(0)
(0)
(0)
16
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
0
(1)
(1)
(5)
(0)
(4)
0
Pre-Tax Income
73
N/A
53
-26%
89
+68%
92
+2%
51
-44%
62
+21%
114
+84%
76
-33%
(66)
N/A
(102)
-55%
27
N/A
138
+417%
316
+130%
323
+2%
(137)
N/A
(150)
-9%
84
N/A
61
-27%
105
+72%
109
+4%
90
-17%
93
+3%
132
+41%
150
+14%
145
-3%
128
-11%
123
-4%
142
+15%
123
-13%
136
+10%
146
+8%
107
-27%
126
+18%
213
+69%
192
-10%
173
-10%
183
+5%
183
+0%
(106)
N/A
Net Income
Tax Provision
(12)
(9)
(20)
(20)
(4)
(9)
(20)
(10)
3
(4)
(22)
(29)
(70)
(73)
4
9
(16)
(12)
12
12
8
13
(8)
(12)
(7)
(4)
(9)
(16)
(17)
(17)
(22)
(33)
(36)
(37)
(38)
(68)
(43)
(45)
(79)
Income from Continuing Operations
60
45
69
72
47
54
94
66
(63)
(106)
5
108
246
250
(133)
(141)
68
49
117
121
99
106
123
138
138
124
114
126
107
119
125
74
90
176
154
106
140
139
(186)
Income to Minority Interest
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
0
0
0
Net Income (Common)
58
N/A
43
-27%
69
+62%
71
+3%
47
-33%
54
+13%
94
+75%
66
-29%
(63)
N/A
(106)
-68%
5
N/A
108
+2 066%
246
+127%
250
+1%
(133)
N/A
(136)
-2%
(13)
+91%
(42)
-230%
105
N/A
114
+9%
106
-7%
114
+7%
123
+9%
138
+12%
138
+0%
124
-10%
114
-8%
126
+11%
106
-16%
118
+11%
125
+5%
74
-40%
90
+21%
176
+96%
154
-12%
106
-32%
140
+32%
139
-1%
(186)
N/A
EPS (Diluted)
0.1
N/A
0.07
-30%
0.1
+43%
0.1
N/A
0.07
-30%
0.08
+14%
0.14
+75%
0.1
-29%
-0.1
N/A
-0.16
-60%
0.01
N/A
0.16
+1 500%
0.38
+138%
0.39
+3%
-0.21
N/A
-0.22
-5%
-0.01
+95%
-0.06
-500%
0.16
N/A
0.2
+25%
0.17
-15%
0.19
+12%
0.21
+11%
0.24
+14%
0.24
N/A
0.22
-8%
0.2
-9%
0.22
+10%
0.19
-14%
0.21
+11%
0.22
+5%
0.13
-41%
0.16
+23%
0.3
+88%
0.27
-10%
0.18
-33%
0.24
+33%
0.24
N/A
-0.33
N/A