QinetiQ Group PLC
LSE:QQ

Watchlist Manager
QinetiQ Group PLC Logo
QinetiQ Group PLC
LSE:QQ
Watchlist
Price: 421.4 GBX 0.81% Market Closed
Market Cap: 2.3B GBX

Relative Value

The Relative Value of one QQ stock under the Base Case scenario is hidden GBX. Compared to the current market price of 421.4 GBX, QinetiQ Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QQ Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
80
Median 3Y
1.3
Median 5Y
1.3
Industry
4.4
Forward
1.1
vs History
vs Industry
53
Median 3Y
13.3
Median 5Y
15
Industry
34.4
Forward
13.6
vs History
26
vs Industry
55
Median 3Y
10
Median 5Y
10
Industry
19.6
vs History
14
vs Industry
39
Median 3Y
15.6
Median 5Y
19.8
Industry
32.1
vs History
9
vs Industry
61
Median 3Y
2.3
Median 5Y
2.1
Industry
4.1
vs History
47
vs Industry
79
Median 3Y
1.3
Median 5Y
1.3
Industry
4.5
Forward
1.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14
vs History
49
vs Industry
60
Median 3Y
8
Median 5Y
8.1
Industry
19.3
Forward
7.4
vs History
20
vs Industry
57
Median 3Y
11.7
Median 5Y
11.7
Industry
26.5
Forward
10.6
vs History
22
vs Industry
53
Median 3Y
11
Median 5Y
9.6
Industry
20.9
vs History
38
vs Industry
38
Median 3Y
20.7
Median 5Y
19.7
Industry
26.7
vs History
9
vs Industry
56
Median 3Y
1.9
Median 5Y
1.8
Industry
2.7

Multiples Across Competitors

QQ Competitors Multiples
QinetiQ Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
QinetiQ Group PLC
LSE:QQ
2.3B GBP 1.2 -10.8 8.2 13.1
US
Raytheon Technologies Corp
NYSE:RTX
230B USD 2.7 34.9 20.2 30.5
US
RTX Corp
LSE:0R2N
228.3B USD 2.7 34.6 20.1 30.3
NL
Airbus SE
PAR:AIR
156.4B EUR 2.2 30.9 18.3 27.7
US
Boeing Co
NYSE:BA
156.7B USD 1.9 -15.4 -27.4 -21.2
FR
Safran SA
PAR:SAF
123.9B EUR 4.2 28.7 20.8 27.2
UK
Rolls-Royce Holdings PLC
LSE:RR
93.6B GBP 4.8 16.2 22 28.1
US
Lockheed Martin Corp
NYSE:LMT
107B USD 1.5 25.5 15.8 20.1
US
General Dynamics Corp
NYSE:GD
90.8B USD 1.8 21.5 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
73.8B EUR 6.7 88 38.1 50.5
US
Northrop Grumman Corp
NYSE:NOC
78.6B USD 1.9 19.5 16.5 22.4
P/E Multiple
Earnings Growth PEG
UK
QinetiQ Group PLC
LSE:QQ
Average P/E: 33.3
Negative Multiple: -10.8
N/A N/A
US
Raytheon Technologies Corp
NYSE:RTX
34.9
29%
1.2
US
RTX Corp
LSE:0R2N
34.6
29%
1.2
NL
Airbus SE
PAR:AIR
30.9
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.4 N/A N/A
FR
Safran SA
PAR:SAF
28.7
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.2
8%
2
US
Lockheed Martin Corp
NYSE:LMT
25.5
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.5
11%
2
DE
Rheinmetall AG
XETRA:RHM
88
60%
1.5
US
Northrop Grumman Corp
NYSE:NOC
19.5
3%
6.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
QinetiQ Group PLC
LSE:QQ
Average EV/EBITDA: 19.6
8.2
7%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
20.2
18%
1.1
US
RTX Corp
LSE:0R2N
20.1
18%
1.1
NL
Airbus SE
PAR:AIR
18.3
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -27.4 N/A N/A
FR
Safran SA
PAR:SAF
20.8
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.8
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
38.1
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.5
6%
2.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
QinetiQ Group PLC
LSE:QQ
Average EV/EBIT: 26.8
13.1
10%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
30.5
31%
1
US
RTX Corp
LSE:0R2N
30.3
31%
1
NL
Airbus SE
PAR:AIR
27.7
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -21.2 N/A N/A
FR
Safran SA
PAR:SAF
27.2
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.1
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.1
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
50.5
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.4
7%
3.2