Ra International Group Plc
LSE:RAI

Watchlist Manager
Ra International Group Plc Logo
Ra International Group Plc
LSE:RAI
Watchlist
Price: 0.75 GBX 7.14% Market Closed
Market Cap: 1.3m GBX

Intrinsic Value

The intrinsic value of one RAI stock under the Base Case scenario is hidden GBX. Compared to the current market price of 0.75 GBX, Ra International Group Plc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

RAI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case
Compare RAI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RAI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ra International Group Plc

Current Assets 29.7m
Cash & Short-Term Investments 9.9m
Receivables 13.2m
Other Current Assets 6.6m
Non-Current Assets 20.8m
PP&E 20.8m
Current Liabilities 10.4m
Accounts Payable 7.4m
Other Current Liabilities 3.1m
Non-Current Liabilities 19.6m
Long-Term Debt 17.9m
Other Non-Current Liabilities 1.7m
Efficiency

Free Cash Flow Analysis
Ra International Group Plc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ra International Group Plc

Revenue
58.4m USD
Cost of Revenue
-51m USD
Gross Profit
7.4m USD
Operating Expenses
-11.7m USD
Operating Income
-4.3m USD
Other Expenses
2.6m USD
Net Income
-1.7m USD
Fundamental Scores

RAI Profitability Score
Profitability Due Diligence

Ra International Group Plc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROE is Increasing
Net Margin is Increasing
Sustainable 3Y Average Gross Margin
Healthy Gross Margin
hidden
Profitability
Score

Ra International Group Plc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

RAI Solvency Score
Solvency Due Diligence

Ra International Group Plc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
hidden
Solvency
Score

Ra International Group Plc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RAI Price Targets Summary
Ra International Group Plc

There are no price targets for RAI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RAI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y