First Time Loading...

Ra International Group Plc
LSE:RAI

Watchlist Manager
Ra International Group Plc Logo
Ra International Group Plc
LSE:RAI
Watchlist
Price: 8 GBX
Updated: Mar 29, 2024

Intrinsic Value

RAI's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

RA International Group Plc is a holding company which engages in the provision of remote construction and support services. [ Read More ]

The intrinsic value of one RAI stock under the Base Case scenario is 18.19 GBX. Compared to the current market price of 8 GBX, Ra International Group Plc is Undervalued by 56%.

Key Points:
RAI Intrinsic Value
Base Case
18.19 GBX
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ra International Group Plc

Backtest RAI Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RAI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

How can I assist you today?

Provide an overview
of Ra International Group Plc's business.

What risks and challenges
does Ra International Group Plc face in the near future?

Summarize the latest earnings report
of Ra International Group Plc.

Provide P/E
for Ra International Group Plc and its competitors.

Financials

Balance Sheet Decomposition
Ra International Group Plc

Current Assets 27.8m
Cash & Short-Term Investments 12.2m
Receivables 12.3m
Other Current Assets 3.3m
Non-Current Assets 21.8m
PP&E 21.8m
Current Liabilities 7.7m
Accounts Payable 6.7m
Other Current Liabilities 1.1m
Non-Current Liabilities 19.4m
Long-Term Debt 18.3m
Other Non-Current Liabilities 1.1m
Efficiency

Earnings Waterfall
Ra International Group Plc

Revenue
64.1m USD
Cost of Revenue
-58.3m USD
Gross Profit
5.8m USD
Operating Expenses
-11.9m USD
Operating Income
-6.1m USD
Other Expenses
-6.1m USD
Net Income
-12.2m USD

Free Cash Flow Analysis
Ra International Group Plc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

RAI Profitability Score
Profitability Due Diligence

Ra International Group Plc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 1-Year Revenue Growth
Negative Operating Income
Negative 3-Years Revenue Growth
25/100
Profitability
Score

Ra International Group Plc's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

RAI Solvency Score
Solvency Due Diligence

Ra International Group Plc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
42/100
Solvency
Score

Ra International Group Plc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RAI Price Targets Summary
Ra International Group Plc

There are no price targets for RAI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

RAI Price
Ra International Group Plc

1M 1M
-18%
6M 6M
-24%
1Y 1Y
-50%
3Y 3Y
-81%
5Y 5Y
-76%
10Y 10Y
-86%
Annual Price Range
8
52w Low
8
52w High
16.25
Price Metrics
Average Annual Return -7.36%
Standard Deviation of Annual Returns 45.04%
Max Drawdown -87%
Shares Statistics
Market Capitalization 13.9m GBX
Shares Outstanding 173 575 741
Percentage of Shares Shorted
N/A

RAI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ra International Group Plc Logo
Ra International Group Plc

Country

United Arab Emirates

Industry

Construction

Market Cap

13.9m GBP

Dividend Yield

0%

Description

RA International Group Plc is a holding company which engages in the provision of remote construction and support services. The company is headquartered in Dubai, Dubai and currently employs 1,658 full-time employees. The company went IPO on 2018-06-29. The firm offers integrated camp services, from the construction of camp facilities to full life support services- including camp catering and camp maintenance services foe clientele operating in remote and challenging environments. The company focuses on providing remote site solutions for those involved in humanitarian operations, and the oil and gas and mining industries. The Company’s service offerings include construction, operation and maintenance, integrated facilities management, supply chain, and accommodation. The company provides its services to mining, oil and gas, and humanitarian.

Contact

DUBAI
Dubai
Building 41, 3B Street, Al Quoz Industrial Area 1, PO Box 115774
+97143876500.0
https://ragrpplc.co.uk/

IPO

2018-06-29

Employees

1 658

Officers

CEO & Executive Director
Ms. Soraya Muriel Narfeldt
COO & Executive Director
Mr. Lars Ola Narfeldt
Interim CFO & Group Financial Controller
David Marshall

See Also

Discover More
What is the Intrinsic Value of one RAI stock?

The intrinsic value of one RAI stock under the Base Case scenario is 18.19 GBX.

Is RAI stock undervalued or overvalued?

Compared to the current market price of 8 GBX, Ra International Group Plc is Undervalued by 56%.