First Time Loading...

Ra International Group Plc
LSE:RAI

Watchlist Manager
Ra International Group Plc Logo
Ra International Group Plc
LSE:RAI
Watchlist
Price: 7.75 GBX Market Closed
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one RAI stock under the Base Case scenario is 17.72 GBX. Compared to the current market price of 7.75 GBX, Ra International Group Plc is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAI Relative Value
Base Case
17.72 GBX
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
98
vs Industry
79
Median 3Y
0.7
Median 5Y
1.2
Industry
0.8
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
70
Median 3Y
-1.6
Median 5Y
6.1
Industry
15.5
Forward
-0
More Details
2.9
P/OCF
P/OCF
Price to OCF
2.9
vs History
69
vs Industry
57
Median 3Y
3.1
Median 5Y
5.2
Industry
9.3
More Details
7
P/FCFE
P/FCFE
Price to FCFE
7
vs History
34
vs Industry
38
Median 3Y
7.3
Median 5Y
-16.7
Industry
14.1
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
93
vs Industry
65
Median 3Y
1.2
Median 5Y
1.3
Industry
1.2
More Details
9.7
EV/S
EV/S
Enterprise Value to Sales
9.7
vs History
34
vs Industry
4
Median 3Y
9.8
Median 5Y
-5
Industry
1
Forward
0.1
More Details
108.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
108.2
vs History
31
vs Industry
2
Median 3Y
108.3
Median 5Y
-22.8
Industry
5
More Details
1 302.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1 302.7
vs History
15
vs Industry
0
Median 3Y
671.5
Median 5Y
-44.4
Industry
9.5
Forward
10.1
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-102.9
Median 5Y
-132.6
Industry
12.5
Forward
-1.5
More Details
108.5
EV/OCF
EV/OCF
Enterprise Value to OCF
108.5
vs History
15
vs Industry
3
Median 3Y
39.9
Median 5Y
-119.9
Industry
10.9
More Details
121.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
121.9
vs History
53
vs Industry
3
Median 3Y
28.4
Median 5Y
122.8
Industry
13.7
More Details
20.3
EV/IC
EV/IC
Enterprise Value to IC
20.3
vs History
25
vs Industry
0
Median 3Y
17.6
Median 5Y
-6.1
Industry
0.8
More Details

Multiples Across Competitors

RAI Competitors Multiples
Ra International Group Plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AE
Ra International Group Plc
LSE:RAI
13.5m GBP 0.3 -1.4 1 302.7 -101.8
FR
Vinci SA
PAR:DG
63.4B EUR 0.9 13.5 6.4 9.5
IN
Larsen and Toubro Ltd
F:LTO
56.9B EUR 2.4 40.1 24 28.2
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2.3 39.2 23.5 27.6
US
Quanta Services Inc
NYSE:PWR
38.1B USD 1.8 51.1 23.8 37.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
224.3B CNY 0.1 4.5 5.5 5.5
NL
Ferrovial SE
OTC:FERVF
26.6B USD 2.9 54.6 32.3 54.2
ES
Ferrovial SA
MAD:FER
24.8B EUR 2.9 54.5 32.2 54.1
CN
China Railway Group Ltd
SSE:601390
152.6B CNY 0.1 4.8 8 8
CA
WSP Global Inc
TSX:WSP
26.6B CAD 1.8 48.4 15.3 25
US
EMCOR Group Inc
NYSE:EME
16.7B USD 1.3 26.3 15.9 18.1

See Also

Summary
RAI intrinsic value, competitors valuation, and company profile.
DCF Valuation
RAI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RAI stock valuation using valuation multiples.
Wall Street Estimates
RAI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RAI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.