Rathbones Group PLC
LSE:RAT

Watchlist Manager
Rathbones Group PLC Logo
Rathbones Group PLC
LSE:RAT
Watchlist
Price: 1 918 GBX 0.21%
Market Cap: 1.9B GBX

Intrinsic Value

The intrinsic value of one RAT stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1 918 GBX, Rathbones Group PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

RAT Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Rathbones Group PLC

Intrinsic Value History
Dive into the past to invest in the future

RAT looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if RAT is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about RAT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RAT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rathbones Group PLC.

Explain Valuation
Compare RAT to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RAT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rathbones Group PLC

Current Assets 2.5B
Cash & Short-Term Investments 1.8B
Receivables 735.7m
Non-Current Assets 3.1B
Long-Term Investments 1.8B
PP&E 87.9m
Intangibles 964.4m
Other Non-Current Assets 248.7m
Current Liabilities 4.1B
Accrued Liabilities 233.7m
Short-Term Debt 3.7B
Other Current Liabilities 217.3m
Non-Current Liabilities 175.4m
Long-Term Debt 76.2m
Other Non-Current Liabilities 99.2m
Efficiency

Free Cash Flow Analysis
Rathbones Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rathbones Group PLC

Revenue
1B GBP
Cost of Revenue
-115.8m GBP
Gross Profit
897.6m GBP
Operating Expenses
-719.2m GBP
Operating Income
178.4m GBP
Other Expenses
-114m GBP
Net Income
64.4m GBP
Fundamental Scores

RAT Profitability Score
Profitability Due Diligence

Rathbones Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
hidden
Profitability
Score

Rathbones Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

RAT Solvency Score
Solvency Due Diligence

Rathbones Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
High D/E
hidden
Solvency
Score

Rathbones Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RAT Price Targets Summary
Rathbones Group PLC

Wall Street analysts forecast RAT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RAT is 2 114.72 GBX with a low forecast of 1 666.5 GBX and a high forecast of 2 520 GBX.

Lowest
Price Target
1 666.5 GBX
13% Downside
Average
Price Target
2 114.72 GBX
10% Upside
Highest
Price Target
2 520 GBX
31% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RAT is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RAT stock?

The intrinsic value of one RAT stock under the Base Case scenario is hidden GBX.

Is RAT stock undervalued or overvalued?

Compared to the current market price of 1 918 GBX, Rathbones Group PLC is hidden .

Back to Top