Rathbones Group PLC
LSE:RAT

Watchlist Manager
Rathbones Group PLC Logo
Rathbones Group PLC
LSE:RAT
Watchlist
Price: 2 190 GBX 0.92%
Market Cap: 2.2B GBP

Relative Value

The Relative Value of one RAT stock under the Base Case scenario is hidden GBX. Compared to the current market price of 2 190 GBX, Rathbones Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

RAT Competitors Multiples
Rathbones Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Rathbones Group PLC
LSE:RAT
2.2B GBP 2.1 33.8 16.1 23.1
US
Blackstone Inc
NYSE:BX
189B USD 14.3 69.8 30.1 30.3
US
BlackRock Inc
NYSE:BLK
176.8B USD 7.3 31.8 22 24.9
US
KKR & Co Inc
NYSE:KKR
110B USD 6.1 48.7 351.5 351.5
CA
Brookfield Corp
NYSE:BN
104.6B USD 1.4 125.9 11.7 17.7
ZA
Ninety One Ltd
JSE:NY1
934.8m ZAR 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
83.2B USD 23.7 41.6 44.6 45.3
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
114.8B CAD 23.6 41.5 32.1 32.6
US
Bank of New York Mellon Corp
NYSE:BK
82.7B USD 4.1 15.6 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.4B EUR 23.5 41.4 52 52.9
LU
Reinet Investments SCA
JSE:RNI
797.3m ZAR 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Rathbones Group PLC
LSE:RAT
Average EV/EBITDA: 70
16.1
8%
2
US
Blackstone Inc
NYSE:BX
30.1
18%
1.7
US
BlackRock Inc
NYSE:BLK
22
19%
1.2
US
KKR & Co Inc
NYSE:KKR
351.5
134%
2.6
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
44.6
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32.1
243%
0.1
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
52
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Rathbones Group PLC
LSE:RAT
Average EV/EBIT: 72.3
23.1
15%
1.5
US
Blackstone Inc
NYSE:BX
30.3
22%
1.4
US
BlackRock Inc
NYSE:BLK
24.9
22%
1.1
US
KKR & Co Inc
NYSE:KKR
351.5
126%
2.8
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
45.3
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32.6
237%
0.1
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
52.9
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A