First Time Loading...

Revolution Bars Group PLC
LSE:RBG

Watchlist Manager
Revolution Bars Group PLC Logo
Revolution Bars Group PLC
LSE:RBG
Watchlist
Price: 1.2 GBX -14.29%
Updated: Mar 29, 2024

Intrinsic Value

RBG doesn't have a meaningful market cap.
RBG's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Revolution Bars Group Plc engages in the operation and ownership of bars. [ Read More ]

The intrinsic value of one RBG stock under the Base Case scenario is 58.63 GBX. Compared to the current market price of 1.2 GBX, Revolution Bars Group PLC is Undervalued by 98%.

Key Points:
RBG Intrinsic Value
Base Case
58.63 GBX
Undervaluation 98%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Fundamental Analysis

Financials

Balance Sheet Decomposition
Revolution Bars Group PLC

Current Assets 18.2m
Cash & Short-Term Investments 3.4m
Receivables 11.4m
Other Current Assets 3.4m
Non-Current Assets 121.3m
PP&E 103.9m
Intangibles 17.4m
Current Liabilities 39.7m
Accounts Payable 31.7m
Other Current Liabilities 8m
Non-Current Liabilities 145.2m
Long-Term Debt 143.2m
Other Non-Current Liabilities 2m
Efficiency

Earnings Waterfall
Revolution Bars Group PLC

Revenue
152.6m GBP
Cost of Revenue
-35.4m GBP
Gross Profit
117.1m GBP
Operating Expenses
-112m GBP
Operating Income
5.1m GBP
Other Expenses
-27.3m GBP
Net Income
-22.2m GBP

Free Cash Flow Analysis
Revolution Bars Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

RBG Profitability Score
Profitability Due Diligence

Revolution Bars Group PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
Positive Free Cash Flow
54/100
Profitability
Score

Revolution Bars Group PLC's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

RBG Solvency Score
Solvency Due Diligence

Revolution Bars Group PLC's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
24/100
Solvency
Score

Revolution Bars Group PLC's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RBG Price Targets Summary
Revolution Bars Group PLC

Wall Street analysts forecast RBG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RBG is 7.14 GBX with a low forecast of 7.07 GBX and a high forecast of 7.35 GBX.

Lowest
Price Target
7.07 GBX
489% Upside
Average
Price Target
7.14 GBX
495% Upside
Highest
Price Target
7.35 GBX
513% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

RBG Price
Revolution Bars Group PLC

1M 1M
-59%
6M 6M
-68%
1Y 1Y
-82%
3Y 3Y
-96%
5Y 5Y
-98%
10Y 10Y
-99%
Annual Price Range
1.2
52w Low
1.2
52w High
8
Price Metrics
Average Annual Return -29.49%
Standard Deviation of Annual Returns 44.7%
Max Drawdown -98%
Shares Statistics
Market Capitalization 2.8m GBX
Shares Outstanding 230 048 500
Percentage of Shares Shorted
N/A

RBG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Revolution Bars Group PLC Logo
Revolution Bars Group PLC

Country

United Kingdom

Industry

Hotels, Restaurants & Leisure

Market Cap

2.8m GBP

Dividend Yield

0%

Description

Revolution Bars Group Plc engages in the operation and ownership of bars. The company is headquartered in Ashton-Under-Lyne, Greater Manchester and currently employs 2,495 full-time employees. The company went IPO on 2015-03-13. The Company’s brands include Revolucion de Cuba and Revolution. Its brand, Revolution, offers wide range of cocktails and drinks, with a focus on vodka. Its brand, Revolucion de Cuba, offers rum-led cocktail range and Mexican and Spanish beers, food and live music to a range of customers. The firm's bars focus on drinks, food-led offering. The company operates approximately 67 bars.

Contact

GREATER MANCHESTER
Ashton-under-Lyne
21 Old Street, Tameside
https://www.revolutionbarsgroup.com/

IPO

2015-03-13

Employees

2 495

Officers

CEO & Director
Mr. Robert Anthony Pitcher
CFO, Company Secretary & Executive Director
Ms. Danielle Hazel Brockelsby Davies
People Director
Ms. Beth Anderson
Head of Brand & Digital
Ms. Maria Hamilton

See Also

Discover More