Revolution Bars Group PLC
LSE:RBG
Income Statement
Earnings Waterfall
Revolution Bars Group PLC
Revenue
|
158.9m
GBP
|
Cost of Revenue
|
-37.4m
GBP
|
Gross Profit
|
121.5m
GBP
|
Operating Expenses
|
-117.8m
GBP
|
Operating Income
|
3.8m
GBP
|
Other Expenses
|
-23.1m
GBP
|
Net Income
|
-19.3m
GBP
|
Income Statement
Revolution Bars Group PLC
Jul-2021 | Jan-2022 | Jul-2022 | Dec-2022 | Jul-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Revenue | |||||||
Revenue |
39
N/A
|
92
+133%
|
141
+53%
|
143
+1%
|
153
+7%
|
159
+4%
|
|
Gross Profit | |||||||
Cost of Revenue |
(12)
|
(22)
|
(31)
|
(32)
|
(35)
|
(37)
|
|
Gross Profit |
28
N/A
|
70
+155%
|
110
+57%
|
111
+1%
|
117
+6%
|
122
+4%
|
|
Operating Income | |||||||
Operating Expenses |
(44)
|
(71)
|
(102)
|
(105)
|
(112)
|
(118)
|
|
Other Operating Expenses |
(44)
|
(71)
|
(102)
|
(105)
|
(112)
|
(118)
|
|
Operating Income |
(16)
N/A
|
(1)
+94%
|
8
N/A
|
6
-26%
|
5
-14%
|
4
-26%
|
|
Pre-Tax Income | |||||||
Interest Income Expense |
(5)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
|
Non-Reccuring Items |
(5)
|
1
|
(1)
|
(2)
|
(20)
|
(15)
|
|
Pre-Tax Income |
(26)
N/A
|
(4)
+84%
|
2
N/A
|
(2)
N/A
|
(22)
-863%
|
(19)
+14%
|
|
Net Income | |||||||
Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(26)
|
(4)
|
2
|
(2)
|
(22)
|
(19)
|
|
Net Income (Common) |
(26)
N/A
|
(4)
+84%
|
2
N/A
|
(2)
N/A
|
(22)
-986%
|
(19)
+13%
|
|
EPS (Diluted) |
-0.21
N/A
|
-0.01
+95%
|
0.01
N/A
|
-0.01
N/A
|
-0.09
-800%
|
-0.08
+11%
|