Rosslyn Data Technologies PLC
LSE:RDT
Cash Flow Statement
Cash Flow Statement
Rosslyn Data Technologies PLC
Apr-2014 | Oct-2014 | Apr-2015 | Oct-2015 | Apr-2016 | Oct-2016 | Apr-2017 | Oct-2017 | Apr-2018 | Oct-2018 | Apr-2019 | Oct-2019 | Apr-2020 | Oct-2020 | Apr-2021 | Oct-2021 | Apr-2022 | Oct-2022 | Apr-2023 | Oct-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||
Net Income |
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(3)
|
(0)
|
(1)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
0
|
(0)
|
0
|
0
|
|
Other Non-Cash Items |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(2)
|
|
Cash Taxes Paid |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
0
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
1
|
(0)
|
(1)
|
0
|
1
|
0
|
1
|
2
|
(0)
|
0
|
|
Cash from Operating Activities |
(3)
N/A
|
(4)
-46%
|
(4)
-6%
|
(3)
+12%
|
(3)
+18%
|
(2)
+32%
|
(2)
+20%
|
(3)
-69%
|
(3)
-18%
|
(1)
+75%
|
1
N/A
|
(0)
N/A
|
(1)
-78%
|
0
N/A
|
(1)
N/A
|
(2)
-248%
|
(2)
-9%
|
(2)
+2%
|
(3)
-29%
|
(2)
+16%
|
|
Investing Cash Flow | |||||||||||||||||||||
Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
1
|
|
Cash from Investing Activities |
(0)
N/A
|
(0)
-75%
|
(0)
-129%
|
(0)
+38%
|
(0)
+90%
|
0
N/A
|
(0)
N/A
|
(1)
-6 100%
|
(1)
+2%
|
0
N/A
|
(0)
N/A
|
(0)
-500%
|
(0)
N/A
|
(0)
+67%
|
(0)
-250%
|
(0)
-14%
|
(1)
-1 313%
|
(1)
-3%
|
1
N/A
|
1
-22%
|
|
Financing Cash Flow | |||||||||||||||||||||
Net Issuance of Common Stock |
13
|
11
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
0
|
0
|
0
|
3
|
|
Net Issuance of Debt |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
1
|
|
Other |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
Cash from Financing Activities |
12
N/A
|
10
-15%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
4
+3%
|
0
-96%
|
1
+371%
|
1
-31%
|
(0)
N/A
|
7
N/A
|
7
0%
|
(0)
N/A
|
(1)
-181%
|
(1)
+16%
|
0
N/A
|
3
+9 510%
|
|
Change in Cash | |||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
9
N/A
|
6
-33%
|
(4)
N/A
|
(4)
+17%
|
(3)
+20%
|
(2)
+32%
|
(2)
+19%
|
0
N/A
|
0
-91%
|
(1)
N/A
|
2
N/A
|
0
-95%
|
(1)
N/A
|
7
N/A
|
6
-12%
|
(2)
N/A
|
(4)
-77%
|
(4)
+4%
|
(2)
+59%
|
1
N/A
|
|
Free Cash Flow | |||||||||||||||||||||
Free Cash Flow |
(3)
N/A
|
(4)
-46%
|
(4)
-8%
|
(4)
+13%
|
(3)
+20%
|
(2)
+31%
|
(2)
+20%
|
(3)
-69%
|
(3)
-17%
|
(1)
+75%
|
1
N/A
|
(0)
N/A
|
(1)
-76%
|
0
N/A
|
(1)
N/A
|
(2)
-222%
|
(2)
-6%
|
(2)
+2%
|
(3)
-29%
|
(2)
+16%
|