
R E A Holdings PLC
LSE:RE

Intrinsic Value
The intrinsic value of one
RE
stock under the Base Case scenario is
799.25
GBX.
Compared to the current market price of 79 GBX,
R E A Holdings PLC
is
Undervalued by 90%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
R E A Holdings PLC
Fundamental Analysis


Revenue & Expenses Breakdown
R E A Holdings PLC
Balance Sheet Decomposition
R E A Holdings PLC
Current Assets | 92.1m |
Cash & Short-Term Investments | 38.8m |
Receivables | 31.5m |
Other Current Assets | 21.7m |
Non-Current Assets | 506.9m |
PP&E | 445.1m |
Intangibles | 13.8m |
Other Non-Current Assets | 48m |
Free Cash Flow Analysis
R E A Holdings PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
R E A Holdings PLC
Revenue
|
187.9m
USD
|
Cost of Revenue
|
-136.5m
USD
|
Gross Profit
|
51.5m
USD
|
Operating Expenses
|
-16.2m
USD
|
Operating Income
|
35.3m
USD
|
Other Expenses
|
-8.8m
USD
|
Net Income
|
26.4m
USD
|
RE Profitability Score
Profitability Due Diligence
R E A Holdings PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
R E A Holdings PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
RE Solvency Score
Solvency Due Diligence
R E A Holdings PLC's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
R E A Holdings PLC's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RE Price Targets Summary
R E A Holdings PLC
According to Wall Street analysts, the average 1-year price target for
RE
is 275.4 GBX
with a low forecast of 272.7 GBX and a high forecast of 283.5 GBX.
Dividends
Current shareholder yield for RE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RE
stock under the Base Case scenario is
799.25
GBX.
Compared to the current market price of 79 GBX,
R E A Holdings PLC
is
Undervalued by 90%.