R E A Holdings PLC
LSE:RE

Watchlist Manager
R E A Holdings PLC Logo
R E A Holdings PLC
LSE:RE
Watchlist
Price: 122 GBX 3.83%
Market Cap: 53.5m GBX

Relative Value

The Relative Value of one RE stock under the Base Case scenario is 1 026.68 GBX. Compared to the current market price of 122 GBX, R E A Holdings PLC is Undervalued by 88%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RE Relative Value
Base Case
1 026.68 GBX
Undervaluation 88%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0
vs History
19
vs Industry
27
Median 3Y
2.2
Median 5Y
2.1
Industry
16
Forward
1.8
vs History
44
vs Industry
69
Median 3Y
1.5
Median 5Y
1.5
Industry
9.8
vs History
1
vs Industry
Median 3Y
-1.6
Median 5Y
-1.6
Industry
16.6
vs History
9
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
1.5
vs History
88
vs Industry
1
Median 3Y
83.8
Median 5Y
87.2
Industry
1.1
Forward
0.7
vs History
88
vs Industry
0
Median 3Y
293.1
Median 5Y
360
Industry
4.7
vs History
88
vs Industry
0
Median 3Y
243.7
Median 5Y
307.4
Industry
9.9
Forward
1.9
vs History
88
vs Industry
0
Median 3Y
427.6
Median 5Y
650.7
Industry
13.1
Forward
3
vs History
88
vs Industry
1
Median 3Y
550.2
Median 5Y
511.6
Industry
11.2
vs History
vs Industry
0
Median 3Y
-1 098.3
Median 5Y
-977.6
Industry
15.7
vs History
79
vs Industry
0
Median 3Y
32.7
Median 5Y
32.9
Industry
1.1

Multiples Across Competitors

RE Competitors Multiples
R E A Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
R E A Holdings PLC
LSE:RE
53.5m GBP 0.4 5.1 200.6 324
US
Archer-Daniels-Midland Co
XETRA:ADM
23.8B EUR 0.3 23.7 12.6 22.3
US
Bunge Ltd
NYSE:BG
18B USD 0.3 13.6 12.3 16.6
SG
Wilmar International Ltd
SGX:F34
19B SGD 0.2 12.4 4.1 6.4
CN
Tongwei Co Ltd
SSE:600438
95.4B CNY 1.1 -11.4 -23 -23
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
37.7B MYR 2 20.3 12.3 21.8
US
Ingredion Inc
NYSE:INGR
7.1B USD 1 10.8 6.3 7.5
MY
IOI Corporation Bhd
KLSE:IOICORP
25.4B MYR 2.2 21.6 15.1 19.4
CN
New Hope Liuhe Co Ltd
SZSE:000876
41.5B CNY 0.4 41.7 28.7 28.7
US
Darling Ingredients Inc
NYSE:DAR
5.5B USD 0.9 50.8 10.8 25.1
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.6B MYR 0.9 26.4 9.4 14.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
R E A Holdings PLC
LSE:RE
Average EV/EBITDA: 31.2
200.6
12%
16.7
US
A
Archer-Daniels-Midland Co
XETRA:ADM
12.6
10%
1.3
US
Bunge Ltd
NYSE:BG
12.3
24%
0.5
SG
Wilmar International Ltd
SGX:F34
4.1
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23 N/A N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
12.3
N/A N/A
US
Ingredion Inc
NYSE:INGR
6.3
4%
1.6
MY
IOI Corporation Bhd
KLSE:IOICORP
15.1
6%
2.5
CN
New Hope Liuhe Co Ltd
SZSE:000876
28.7
84%
0.3
US
Darling Ingredients Inc
NYSE:DAR
10.8
21%
0.5
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
9.4
4%
2.4