Record PLC
LSE:REC
Balance Sheet
Balance Sheet Decomposition
Record PLC
Current Assets | 27.9m |
Cash & Short-Term Investments | 14.8m |
Receivables | 13.1m |
Other Current Assets | -10k |
Non-Current Assets | 7.4m |
Long-Term Investments | 4.5m |
PP&E | 1.2m |
Intangibles | 1.6m |
Other Non-Current Assets | 190k |
Current Liabilities | 6.2m |
Accounts Payable | 4.6m |
Other Current Liabilities | 1.6m |
Non-Current Liabilities | 680k |
Long-Term Debt | 550k |
Other Non-Current Liabilities | 130k |
Balance Sheet
Record PLC
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
12
|
12
|
22
|
19
|
13
|
13
|
14
|
7
|
3
|
10
|
|
Cash |
1
|
3
|
5
|
0
|
4
|
2
|
8
|
2
|
3
|
4
|
|
Cash Equivalents |
10
|
9
|
16
|
19
|
8
|
11
|
6
|
4
|
0
|
6
|
|
Short-Term Investments |
15
|
18
|
13
|
18
|
10
|
11
|
8
|
13
|
14
|
5
|
|
Total Receivables |
5
|
6
|
5
|
7
|
6
|
7
|
8
|
7
|
9
|
13
|
|
Accounts Receivables |
5
|
6
|
5
|
7
|
6
|
7
|
7
|
7
|
8
|
12
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Other Current Assets |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
|
Total Current Assets |
33
|
37
|
41
|
44
|
30
|
31
|
31
|
28
|
27
|
29
|
|
PP&E Net |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
2
|
1
|
|
Accumulated Depreciation |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
|
Intangible Assets |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Long-Term Investments |
3
|
3
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
5
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
37
N/A
|
40
+10%
|
41
+2%
|
45
+11%
|
32
-29%
|
34
+5%
|
36
+7%
|
33
-8%
|
33
+0%
|
37
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
2
|
3
|
2
|
0
|
2
|
2
|
3
|
3
|
4
|
6
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
5
|
2
|
3
|
1
|
1
|
0
|
0
|
|
Other Current Liabilities |
1
|
2
|
1
|
1
|
0
|
1
|
3
|
2
|
1
|
1
|
|
Total Current Liabilities |
4
|
5
|
3
|
9
|
6
|
6
|
7
|
6
|
6
|
8
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
7
N/A
|
8
+15%
|
7
-13%
|
9
+19%
|
6
-36%
|
6
+13%
|
8
+28%
|
6
-21%
|
7
+16%
|
8
+16%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
27
|
30
|
32
|
35
|
24
|
25
|
26
|
24
|
23
|
26
|
|
Additional Paid In Capital |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
|
Total Equity |
29
N/A
|
32
+9%
|
34
+6%
|
37
+9%
|
27
-28%
|
27
+3%
|
28
+3%
|
27
-4%
|
26
-3%
|
28
+9%
|
|
Total Liabilities & Equity |
37
N/A
|
40
+10%
|
41
+2%
|
45
+11%
|
32
-29%
|
34
+5%
|
36
+7%
|
33
-8%
|
33
+0%
|
37
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
221
|
221
|
221
|
221
|
199
|
199
|
199
|
199
|
199
|
199
|