Record PLC
LSE:REC

Watchlist Manager
Record PLC Logo
Record PLC
LSE:REC
Watchlist
Price: 53.28 GBX 0.53% Market Closed
Market Cap: £106.1m

Relative Value

The Relative Value of one REC stock under the Base Case scenario is hidden GBX. Compared to the current market price of 53.28 GBX, Record PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

REC Competitors Multiples
Record PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Record PLC
LSE:REC
106.1m GBP 2.7 13.4 10.6 10.6
US
BlackRock Inc
NYSE:BLK
150.6B USD 6.2 27.1 18.3 21.1
US
Blackstone Inc
NYSE:BX
136.6B USD 9.5 45.3 20.1 20.2
CA
Brookfield Corp
NYSE:BN
98.4B USD 1.3 86.3 11.2 16.7
ZA
Ninety One Ltd
JSE:NY1
86.9B ZAR 5.7 25.5 -37.4 -40.3
US
Bank of New York Mellon Corp
NYSE:BK
79.9B USD 4 15.1 0 0
US
KKR & Co Inc
NYSE:KKR
79.3B USD 3.9 35.4 257 257
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
99.8B CAD 15.2 29.4 26.7 27
CA
Brookfield Asset Management Inc
NYSE:BAM
72.9B USD 15.1 29.3 26.6 26.9
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
62.2B EUR 15.1 29.3 26.6 26.9
US
Ameriprise Financial Inc
NYSE:AMP
40B USD 2.1 11.2 11.9 11.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Record PLC
LSE:REC
Average EV/EBITDA: 45.4
10.6
11%
1
US
BlackRock Inc
NYSE:BLK
18.3
23%
0.8
US
Blackstone Inc
NYSE:BX
20.1
20%
1
CA
Brookfield Corp
NYSE:BN
11.2
N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -37.4 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
257
212%
1.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
26.7
21%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
26.6
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
26.6
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
11.9
4%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Record PLC
LSE:REC
Average EV/EBIT: 46.5
10.6
11%
1
US
BlackRock Inc
NYSE:BLK
21.1
17%
1.2
US
Blackstone Inc
NYSE:BX
20.2
28%
0.7
CA
Brookfield Corp
NYSE:BN
16.7
-24%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Negative Multiple: -40.3 N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
KKR & Co Inc
NYSE:KKR
257
211%
1.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
27
21%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
26.9
21%
1.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
26.9
21%
1.3
US
Ameriprise Financial Inc
NYSE:AMP
11.9
-1%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett