Redx Pharma PLC
LSE:REDX
Cash Flow Statement
Cash Flow Statement
Redx Pharma PLC
| Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||
| Net Income |
(8)
|
(12)
|
(16)
|
(19)
|
2
|
8
|
(9)
|
(7)
|
(4)
|
(6)
|
(9)
|
(18)
|
(22)
|
(26)
|
(19)
|
(18)
|
(29)
|
(33)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(1)
|
0
|
1
|
1
|
5
|
3
|
(1)
|
(3)
|
(3)
|
0
|
2
|
4
|
6
|
7
|
6
|
6
|
6
|
3
|
|
| Cash Taxes Paid |
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Cash Interest Paid |
0
|
(0)
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
2
|
3
|
2
|
2
|
8
|
(3)
|
(8)
|
2
|
2
|
1
|
7
|
7
|
(6)
|
(2)
|
5
|
3
|
(8)
|
(5)
|
|
| Cash from Operating Activities |
(7)
N/A
|
(9)
-39%
|
(13)
-38%
|
(16)
-25%
|
14
N/A
|
9
-38%
|
(17)
N/A
|
(8)
+54%
|
(5)
+41%
|
(5)
-3%
|
0
N/A
|
(7)
N/A
|
(21)
-216%
|
(20)
+6%
|
(7)
+63%
|
(8)
-14%
|
(30)
-251%
|
(35)
-17%
|
|
| Investing Cash Flow | |||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-33%
|
(0)
+8%
|
(0)
-4%
|
(0)
+93%
|
0
N/A
|
(0)
N/A
|
(0)
+76%
|
0
N/A
|
0
-6%
|
(0)
N/A
|
(1)
-940%
|
(1)
-32%
|
(1)
-10%
|
(0)
+55%
|
(0)
+36%
|
(0)
-2%
|
(0)
+21%
|
|
| Financing Cash Flow | |||||||||||||||||||
| Net Issuance of Common Stock |
13
|
0
|
10
|
10
|
12
|
12
|
0
|
0
|
0
|
1
|
2
|
26
|
26
|
0
|
0
|
35
|
35
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
0
|
1
|
1
|
1
|
23
|
21
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other |
(0)
|
0
|
(1)
|
(6)
|
(6)
|
(2)
|
(0)
|
(0)
|
1
|
1
|
(2)
|
(3)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
|
| Cash from Financing Activities |
13
N/A
|
0
-99%
|
9
+4 536%
|
17
+81%
|
4
-76%
|
(4)
N/A
|
(0)
+99%
|
1
N/A
|
2
+115%
|
3
+81%
|
23
+594%
|
45
+93%
|
24
-47%
|
24
-1%
|
(0)
N/A
|
33
N/A
|
33
N/A
|
(1)
N/A
|
|
| Change in Cash | |||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
7
N/A
|
(9)
N/A
|
(4)
+61%
|
1
N/A
|
18
+2 449%
|
5
-71%
|
(17)
N/A
|
(7)
+60%
|
(3)
+60%
|
(1)
+49%
|
24
N/A
|
38
+59%
|
2
-95%
|
3
+48%
|
(8)
N/A
|
24
N/A
|
3
-88%
|
(36)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||
| Free Cash Flow |
(7)
N/A
|
(10)
-39%
|
(13)
-35%
|
(16)
-24%
|
14
N/A
|
9
-38%
|
(17)
N/A
|
(8)
+54%
|
(5)
+41%
|
(5)
-3%
|
0
N/A
|
(7)
N/A
|
(22)
-201%
|
(21)
+5%
|
(8)
+63%
|
(9)
-12%
|
(30)
-243%
|
(35)
-16%
|
|