First Time Loading...
R

Redx Pharma PLC
LSE:REDX

Watchlist Manager
Redx Pharma PLC
LSE:REDX
Watchlist
Price: 15 GBX 31.58% Market Closed
Updated: May 6, 2024

Relative Value

The Relative Value of one REDX stock under the Base Case scenario is 10.25 GBX. Compared to the current market price of 15 GBX, Redx Pharma PLC is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REDX Relative Value
Base Case
10.25 GBX
Overvaluation 32%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
14
Median 3Y
12
Median 5Y
10.9
Industry
2.5
Forward
3.6
vs History
vs Industry
Median 3Y
-8.6
Median 5Y
-7.9
Industry
23.4
Forward
-2.4
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-3.5
Industry
17.4
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-2.7
Industry
23.6
vs History
42
vs Industry
4
Median 3Y
15
Median 5Y
10.7
Industry
2.1
vs History
41
vs Industry
14
Median 3Y
11.7
Median 5Y
9.3
Industry
2.6
Forward
3.5
vs History
vs Industry
8
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-7.2
Industry
13.7
Forward
-2.1
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-7
Industry
17.2
Forward
-2
vs History
vs Industry
Median 3Y
-10.4
Median 5Y
-2.9
Industry
16.2
vs History
vs Industry
Median 3Y
-10
Median 5Y
-2.9
Industry
17.8
vs History
65
vs Industry
9
Median 3Y
25
Median 5Y
22.5
Industry
2

Multiples Across Competitors

REDX Competitors Multiples
Redx Pharma PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Redx Pharma PLC
LSE:REDX
50.2m GBP 12 -1.5 -1.6 -1.6
JP
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
776 550.9T JPY 4 211 733 -5 347 888.9 -5 459 134.4 -5 046 864.6
US
Eli Lilly and Co
NYSE:LLY
716.9B USD 20 116.8 57.2 65.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
DK
Novo Nordisk A/S
CSE:NOVO B
3.8T DKK 16.4 45.4 33.2 36.2
US
Johnson & Johnson
NYSE:JNJ
356.2B USD 4.2 9.3 11.4 14.9
US
Merck & Co Inc
NYSE:MRK
321.2B USD 5.2 139.3 33.2 52.6
UK
AstraZeneca PLC
LSE:AZN
186.8B GBP 5.1 39.4 140.7 225.7
CH
Novartis AG
SIX:NOVN
180B CHF 4.3 13.4 9.8 16.2
CH
Roche Holding AG
SIX:ROG
174.5B CHF 3 15.2 8.6 10.3
US
Pfizer Inc
NYSE:PFE
158.8B USD 2.9 -513.9 12.8 20.3
P/E Multiple
Earnings Growth
UK
R
Redx Pharma PLC
LSE:REDX
Average P/E: 54.1
Negative Multiple: -1.5
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 347 888.9 N/A
US
Eli Lilly and Co
NYSE:LLY
116.8
346%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A
DK
Novo Nordisk A/S
CSE:NOVO B
45.4
84%
US
Johnson & Johnson
NYSE:JNJ
9.3
-20%
US
Merck & Co Inc
NYSE:MRK
139.3
7 454%
UK
AstraZeneca PLC
LSE:AZN
39.4
168%
CH
Novartis AG
SIX:NOVN
13.4
15%
CH
Roche Holding AG
SIX:ROG
15.2
26%
US
Pfizer Inc
NYSE:PFE
Negative Multiple: -513.9
680%
EV/EBITDA Multiple
EBITDA Growth
UK
R
Redx Pharma PLC
LSE:REDX
Average EV/EBITDA: 461.5
Negative Multiple: -1.6
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 459 134.4 N/A
US
Eli Lilly and Co
NYSE:LLY
57.2
140%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
151%
DK
Novo Nordisk A/S
CSE:NOVO B
33.2
81%
US
Johnson & Johnson
NYSE:JNJ
11.4
12%
US
Merck & Co Inc
NYSE:MRK
33.2
343%
UK
AstraZeneca PLC
LSE:AZN
140.7
55%
CH
Novartis AG
SIX:NOVN
9.8
3%
CH
Roche Holding AG
SIX:ROG
8.6
18%
US
Pfizer Inc
NYSE:PFE
12.8
23%
EV/EBIT Multiple
EBIT Growth
UK
R
Redx Pharma PLC
LSE:REDX
Average EV/EBIT: 2 016
Negative Multiple: -1.6
N/A
JP
N
Nichi-Iko Pharmaceutical Co Ltd
TSE:4541
Negative Multiple: -5 046 864.6 N/A
US
Eli Lilly and Co
NYSE:LLY
65.1
148%
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
675%
DK
Novo Nordisk A/S
CSE:NOVO B
36.2
82%
US
Johnson & Johnson
NYSE:JNJ
14.9
28%
US
Merck & Co Inc
NYSE:MRK
52.6
687%
UK
AstraZeneca PLC
LSE:AZN
225.7
123%
CH
Novartis AG
SIX:NOVN
16.2
43%
CH
Roche Holding AG
SIX:ROG
10.3
23%
US
Pfizer Inc
NYSE:PFE
20.3
54%

See Also

Discover More