Relx PLC
LSE:REL

Watchlist Manager
Relx PLC Logo
Relx PLC
LSE:REL
Watchlist
Price: 4 110 GBX -0.27% Market Closed
Market Cap: 75.6B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one REL stock under the Base Case scenario is 2 368.15 GBX. Compared to the current market price of 4 110 GBX, Relx PLC is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REL Relative Value
Base Case
2 368.15 GBX
Overvaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

8.1
P/S
P/S
Price to Sales
8.1
vs History
0
vs Industry
10
Median 3Y
6.2
Median 5Y
5.8
Industry
1.3
Forward
7.4
More Details
39.4
P/E
P/E
Price to Earnings
39.4
vs History
0
vs Industry
13
Median 3Y
31
Median 5Y
29.2
Industry
18.6
Forward
30.4
More Details
29.2
P/OCF
P/OCF
Price to OCF
29.2
vs History
0
vs Industry
14
Median 3Y
22.4
Median 5Y
21.3
Industry
12.8
More Details
37.7
P/FCFE
P/FCFE
Price to FCFE
37.7
vs History
26
vs Industry
14
Median 3Y
34.5
Median 5Y
29.8
Industry
17.5
More Details
21.9
P/B
P/B
Price to Book Value
21.9
vs History
0
vs Industry
3
Median 3Y
16.5
Median 5Y
15.8
Industry
2.3
More Details
8.6
EV/S
EV/S
Enterprise Value to Sales
8.6
vs History
0
vs Industry
7
Median 3Y
6.9
Median 5Y
6.5
Industry
1.3
Forward
7.9
More Details
13.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
13.3
vs History
0
vs Industry
11
Median 3Y
10.7
Median 5Y
10.1
Industry
3.1
More Details
22.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
22.6
vs History
0
vs Industry
13
Median 3Y
18.9
Median 5Y
17.6
Industry
9.8
Forward
19.8
More Details
28.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28.8
vs History
0
vs Industry
15
Median 3Y
25.5
Median 5Y
24.2
Industry
13
Forward
23.2
More Details
31.2
EV/OCF
EV/OCF
Enterprise Value to OCF
31.2
vs History
0
vs Industry
14
Median 3Y
25.4
Median 5Y
24.4
Industry
12.1
More Details
38.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
38.3
vs History
0
vs Industry
12
Median 3Y
30.5
Median 5Y
30.2
Industry
14.2
More Details
7.5
EV/IC
EV/IC
Enterprise Value to IC
7.5
vs History
0
vs Industry
9
Median 3Y
5.3
Median 5Y
4.7
Industry
1.7
More Details

Multiples Across Competitors

REL Competitors Multiples
Relx PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Relx PLC
LSE:REL
76.3B GBP 8.1 39.4 22.6 28.8
CA
Thomson Reuters Corp
TSX:TRI
115.5B CAD 11.5 38.9 28.5 39.9
IE
Experian PLC
LSE:EXPN
35.3B GBP 6.5 39.9 191.9 270.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.2 35.6 26.3 39.3
US
Verisk Analytics Inc
NASDAQ:VRSK
41.7B USD 14.5 43.5 28.2 35.1
NL
Wolters Kluwer NV
AEX:WKL
36.8B EUR 6.2 34.1 20.6 27.4
US
Equifax Inc
NYSE:EFX
32.6B USD 5.7 53.3 21.1 34.9
US
CoStar Group Inc
NASDAQ:CSGP
31.7B USD 11.3 270.4 173.3 5 982.7
US
Leidos Holdings Inc
NYSE:LDOS
20.3B USD 1.2 16.2 11.1 12.9
CH
SGS SA
SIX:SGSN
15.4B CHF 2.3 26.6 12.6 19.1
US
TransUnion
NYSE:TRU
16.5B USD 3.9 44.8 15.4 25.7
P/S Multiple
Revenue Growth P/S to Growth
UK
Relx PLC
LSE:REL
Average P/S: 7.3
8.1
8%
1
CA
Thomson Reuters Corp
TSX:TRI
11.5
7%
1.6
IE
Experian PLC
LSE:EXPN
6.5
8%
0.8
UK
I
IHS Markit Ltd
F:0M3
9.2
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
14.5
8%
1.8
NL
Wolters Kluwer NV
AEX:WKL
6.2
6%
1
US
Equifax Inc
NYSE:EFX
5.7
10%
0.6
US
CoStar Group Inc
NASDAQ:CSGP
11.3
14%
0.8
US
Leidos Holdings Inc
NYSE:LDOS
1.2
4%
0.3
CH
SGS SA
SIX:SGSN
2.3
6%
0.4
US
TransUnion
NYSE:TRU
3.9
8%
0.5
P/E Multiple
Earnings Growth PEG
UK
Relx PLC
LSE:REL
Average P/E: 58.4
39.4
16%
2.5
CA
Thomson Reuters Corp
TSX:TRI
38.9
1%
38.9
IE
Experian PLC
LSE:EXPN
39.9
15%
2.7
UK
I
IHS Markit Ltd
F:0M3
35.6
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
43.5
10%
4.4
NL
Wolters Kluwer NV
AEX:WKL
34.1
10%
3.4
US
Equifax Inc
NYSE:EFX
53.3
36%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
270.4
79%
3.4
US
Leidos Holdings Inc
NYSE:LDOS
16.2
9%
1.8
CH
SGS SA
SIX:SGSN
26.6
15%
1.8
US
TransUnion
NYSE:TRU
44.8
59%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Relx PLC
LSE:REL
Average EV/EBITDA: 50.1
22.6
10%
2.3
CA
Thomson Reuters Corp
TSX:TRI
28.5
7%
4.1
IE
Experian PLC
LSE:EXPN
191.9
10%
19.2
UK
I
IHS Markit Ltd
F:0M3
26.3
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
28.2
9%
3.1
NL
Wolters Kluwer NV
AEX:WKL
20.6
7%
2.9
US
Equifax Inc
NYSE:EFX
21.1
16%
1.3
US
CoStar Group Inc
NASDAQ:CSGP
173.3
88%
2
US
Leidos Holdings Inc
NYSE:LDOS
11.1
5%
2.2
CH
SGS SA
SIX:SGSN
12.6
11%
1.1
US
TransUnion
NYSE:TRU
15.4
18%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Relx PLC
LSE:REL
Average EV/EBIT: 592.4
28.8
13%
2.2
CA
Thomson Reuters Corp
TSX:TRI
39.9
9%
4.4
IE
Experian PLC
LSE:EXPN
270.1
14%
19.3
UK
I
IHS Markit Ltd
F:0M3
39.3
N/A N/A
US
Verisk Analytics Inc
NASDAQ:VRSK
35.1
10%
3.5
NL
Wolters Kluwer NV
AEX:WKL
27.4
10%
2.7
US
Equifax Inc
NYSE:EFX
34.9
24%
1.5
US
CoStar Group Inc
NASDAQ:CSGP
5 982.7
450%
13.3
US
Leidos Holdings Inc
NYSE:LDOS
12.9
6%
2.1
CH
SGS SA
SIX:SGSN
19.1
13%
1.5
US
TransUnion
NYSE:TRU
25.7
26%
1

See Also

Summary
REL intrinsic value, competitors valuation, and company profile.
DCF Valuation
REL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
REL stock valuation using valuation multiples.
Wall Street Estimates
REL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
REL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.