Relx PLC
LSE:REL

Watchlist Manager
Relx PLC Logo
Relx PLC
LSE:REL
Watchlist
Price: 2 972 GBX -2.08% Market Closed
Market Cap: 54.3B GBX

Relative Value

The Relative Value of one REL stock under the Base Case scenario is hidden GBX. Compared to the current market price of 2 972 GBX, Relx PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
10
Median 3Y
6.7
Median 5Y
5.9
Industry
1.3
Forward
5.4
vs History
71
vs Industry
13
Median 3Y
33.3
Median 5Y
30.2
Industry
18.8
Forward
22.6
vs History
88
vs Industry
14
Median 3Y
23.8
Median 5Y
21.8
Industry
12.7
vs History
90
vs Industry
14
Median 3Y
29.8
Median 5Y
29.8
Industry
17.4
vs History
9
vs Industry
3
Median 3Y
18.6
Median 5Y
16.5
Industry
2.5
vs History
69
vs Industry
7
Median 3Y
7.3
Median 5Y
6.7
Industry
1.4
Forward
6
vs History
71
vs Industry
11
Median 3Y
11.1
Median 5Y
10.2
Industry
3.4
vs History
79
vs Industry
13
Median 3Y
19
Median 5Y
18.2
Industry
9.7
Forward
15
vs History
96
vs Industry
15
Median 3Y
25
Median 5Y
24.4
Industry
12.5
Forward
17.3
vs History
92
vs Industry
14
Median 3Y
26
Median 5Y
24.8
Industry
11.7
vs History
92
vs Industry
12
Median 3Y
32.2
Median 5Y
30.4
Industry
13.8
vs History
38
vs Industry
9
Median 3Y
6.4
Median 5Y
4.9
Industry
1.8

Multiples Across Competitors

REL Competitors Multiples
Relx PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Relx PLC
LSE:REL
54.4B GBP 5.7 28.3 16.4 20.8
CA
Thomson Reuters Corp
TSX:TRI
80B CAD 7.8 32.9 19.2 27.2
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.3
IE
Experian PLC
LSE:EXPN
29.9B GBP 5 29.2 159.6 226
US
Verisk Analytics Inc
NASDAQ:VRSK
30.5B USD 10.1 33.1 18.9 23.4
US
CoStar Group Inc
NASDAQ:CSGP
28.2B USD 9.2 1 388.4 194.4 -336
US
Equifax Inc
NYSE:EFX
25.8B USD 4.3 39.1 15.6 24.8
NL
Wolters Kluwer NV
AEX:WKL
20.5B EUR 3.4 18.2 12.1 16
US
Leidos Holdings Inc
NYSE:LDOS
23.7B USD 1.4 16.9 11.7 13.4
CH
SGS SA
SIX:SGSN
17.4B CHF 2.5 27.6 20.2 20.2
US
Jacobs Engineering Group Inc
NYSE:J
16.7B USD 1.4 57.5 14 17.2
P/E Multiple
Earnings Growth PEG
UK
Relx PLC
LSE:REL
Average P/E: 155.3
28.3
14%
2
CA
Thomson Reuters Corp
TSX:TRI
32.9
1%
32.9
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
IE
Experian PLC
LSE:EXPN
29.2
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
33.1
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 388.4
84%
16.5
US
Equifax Inc
NYSE:EFX
39.1
30%
1.3
NL
Wolters Kluwer NV
AEX:WKL
18.2
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.9
10%
1.7
CH
SGS SA
SIX:SGSN
27.6
15%
1.8
US
Jacobs Engineering Group Inc
NYSE:J
57.5
55%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Relx PLC
LSE:REL
Average EV/EBITDA: 46.3
16.4
8%
2
CA
Thomson Reuters Corp
TSX:TRI
19.2
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
159.6
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
18.9
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
194.4
95%
2
US
Equifax Inc
NYSE:EFX
15.6
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.1
7%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
11.7
6%
2
CH
SGS SA
SIX:SGSN
20.2
10%
2
US
Jacobs Engineering Group Inc
NYSE:J
14
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Relx PLC
LSE:REL
Average EV/EBIT: 42.9
20.8
12%
1.7
CA
Thomson Reuters Corp
TSX:TRI
27.2
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.3
N/A N/A
IE
Experian PLC
LSE:EXPN
226
14%
16.1
US
Verisk Analytics Inc
NASDAQ:VRSK
23.4
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -336
406%
N/A
US
Equifax Inc
NYSE:EFX
24.8
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.4
8%
1.7
CH
SGS SA
SIX:SGSN
20.2
13%
1.6
US
Jacobs Engineering Group Inc
NYSE:J
17.2
14%
1.2