Relx PLC banner

Relx PLC
LSE:REL

Watchlist Manager
Relx PLC Logo
Relx PLC
LSE:REL
Watchlist
Price: 2 572 GBX -0.58% Market Closed
Market Cap: £46.6B

Relative Value

The Relative Value of one REL stock under the Base Case scenario is 299.62 GBX. Compared to the current market price of 2 572 GBX, Relx PLC is Overvalued by 88%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REL Relative Value
Base Case
299.62 GBX
Overvaluation 88%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

REL Competitors Multiples
Relx PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Relx PLC
LSE:REL
46.7B GBP 4.9 22.6 14.2 17.8
CA
Thomson Reuters Corp
TSX:TRI
59.2B CAD 5.8 29 14.4 20.7
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
IE
Experian PLC
LSE:EXPN
25.3B GBP 4.2 24.7 13.6 19.3
US
Verisk Analytics Inc
NASDAQ:VRSK
27.8B USD 9.1 30.7 17.2 21.3
US
Equifax Inc
NYSE:EFX
22.2B USD 3.7 33.6 14.3 23.4
CH
SGS SA
SIX:SGSN
17.5B CHF 2.5 26.3 13.1 19.2
US
Leidos Holdings Inc
NYSE:LDOS
22B USD 1.3 15.2 10.7 12.1
US
CoStar Group Inc
NASDAQ:CSGP
18.2B USD 5.6 2 600.4 92 -244
NL
Wolters Kluwer NV
AEX:WKL
15.2B EUR 2.5 11.5 9.2 12.1
US
UL Solutions Inc
NYSE:ULS
16.8B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
UK
Relx PLC
LSE:REL
Average P/S: 4.9
4.9
8%
0.6
CA
Thomson Reuters Corp
TSX:TRI
5.8
8%
0.7
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
IE
Experian PLC
LSE:EXPN
4.2
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
9.1
7%
1.3
US
Equifax Inc
NYSE:EFX
3.7
10%
0.4
CH
SGS SA
SIX:SGSN
2.5
7%
0.4
US
Leidos Holdings Inc
NYSE:LDOS
1.3
4%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
5.6
15%
0.4
NL
Wolters Kluwer NV
AEX:WKL
2.5
5%
0.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
6%
N/A
P/E Multiple
Earnings Growth PEG
UK
Relx PLC
LSE:REL
Average P/E: 283
22.6
17%
1.3
CA
Thomson Reuters Corp
TSX:TRI
29
21%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
IE
Experian PLC
LSE:EXPN
24.7
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
30.7
15%
2
US
Equifax Inc
NYSE:EFX
33.6
32%
1.1
CH
SGS SA
SIX:SGSN
26.3
12%
2.2
US
Leidos Holdings Inc
NYSE:LDOS
15.2
7%
2.2
US
CoStar Group Inc
NASDAQ:CSGP
2 600.4
418%
6.2
NL
Wolters Kluwer NV
AEX:WKL
11.5
8%
1.4
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Relx PLC
LSE:REL
Average EV/EBITDA: 22.6
14.2
9%
1.6
CA
Thomson Reuters Corp
TSX:TRI
14.4
9%
1.6
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
IE
Experian PLC
LSE:EXPN
13.6
10%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
17.2
8%
2.1
US
Equifax Inc
NYSE:EFX
14.3
14%
1
CH
SGS SA
SIX:SGSN
13.1
10%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
10.7
3%
3.6
US
CoStar Group Inc
NASDAQ:CSGP
92
91%
1
NL
Wolters Kluwer NV
AEX:WKL
9.2
6%
1.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
12%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Relx PLC
LSE:REL
Average EV/EBIT: 20.7
17.8
12%
1.5
CA
Thomson Reuters Corp
TSX:TRI
20.7
13%
1.6
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
IE
Experian PLC
LSE:EXPN
19.3
14%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
21.3
10%
2.1
US
Equifax Inc
NYSE:EFX
23.4
22%
1.1
CH
SGS SA
SIX:SGSN
19.2
13%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
12.1
5%
2.4
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -244 N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
12.1
N/A N/A
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett