ReNeuron Group PLC
LSE:RENE
Cash Flow Statement
Cash Flow Statement
ReNeuron Group PLC
| Mar-2001 | Sep-2001 | Mar-2002 | Sep-2002 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(7)
|
(7)
|
(6)
|
(5)
|
(2)
|
(4)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(5)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(13)
|
(16)
|
(18)
|
(21)
|
(21)
|
(17)
|
(17)
|
(16)
|
(14)
|
(17)
|
(13)
|
(11)
|
(11)
|
(9)
|
(7)
|
(6)
|
|
| Depreciation & Amortization |
2
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
3
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
2
|
2
|
2
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(4)
|
(2)
|
(3)
|
(3)
|
1
|
(3)
|
(6)
|
(3)
|
(2)
|
(2)
|
(1)
|
(3)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(2)
|
(1)
|
1
|
0
|
0
|
1
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
4
|
4
|
1
|
5
|
5
|
(2)
|
4
|
6
|
2
|
3
|
1
|
(1)
|
0
|
|
| Cash from Operating Activities |
(5)
N/A
|
(5)
+4%
|
(3)
+26%
|
(3)
+3%
|
(1)
+83%
|
(3)
-389%
|
(5)
-93%
|
(6)
-7%
|
(6)
-1%
|
(6)
-8%
|
(6)
+2%
|
(4)
+26%
|
(3)
+34%
|
(3)
+10%
|
(3)
-19%
|
(5)
-64%
|
(6)
-23%
|
(6)
+8%
|
(6)
+5%
|
(6)
-9%
|
(7)
-8%
|
(6)
+8%
|
(7)
-24%
|
(8)
-11%
|
(9)
-5%
|
(12)
-37%
|
(12)
-3%
|
(13)
-3%
|
(14)
-13%
|
(15)
-4%
|
(15)
-1%
|
(12)
+21%
|
(10)
+15%
|
(14)
-40%
|
(11)
+22%
|
(6)
+46%
|
(8)
-33%
|
(7)
+8%
|
(7)
+4%
|
(7)
-5%
|
(5)
+30%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
4
|
5
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
-23%
|
(2)
-5%
|
(1)
+68%
|
0
N/A
|
0
-44%
|
(0)
N/A
|
0
N/A
|
0
-25%
|
(0)
N/A
|
0
N/A
|
0
-20%
|
0
-63%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
-50%
|
0
N/A
|
(0)
N/A
|
(0)
-400%
|
(0)
-20%
|
0
N/A
|
(0)
N/A
|
(0)
+7%
|
0
N/A
|
0
-40%
|
(0)
N/A
|
0
N/A
|
0
+7%
|
0
-73%
|
0
+150%
|
0
+40%
|
0
+29%
|
0
-44%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
2
+5%
|
4
+67%
|
5
+31%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
10
|
10
|
0
|
0
|
0
|
1
|
1
|
0
|
3
|
8
|
5
|
10
|
10
|
0
|
6
|
6
|
25
|
25
|
0
|
0
|
68
|
68
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
7
|
7
|
6
|
4
|
(3)
|
(3)
|
1
|
8
|
8
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(2)
|
(8)
|
(6)
|
6
|
(47)
|
(52)
|
10
|
23
|
15
|
15
|
18
|
4
|
4
|
6
|
2
|
(9)
|
(7)
|
0
|
4
|
0
|
0
|
|
| Cash from Financing Activities |
7
N/A
|
7
+6%
|
6
-14%
|
4
-30%
|
8
+81%
|
8
-1%
|
1
-91%
|
8
+1 098%
|
8
+6%
|
1
-86%
|
1
-17%
|
2
+149%
|
4
+69%
|
7
+71%
|
4
-38%
|
9
+107%
|
9
N/A
|
0
-99%
|
6
+6 233%
|
6
-2%
|
23
+319%
|
17
-26%
|
(6)
N/A
|
6
N/A
|
21
+252%
|
17
-20%
|
10
-38%
|
23
+124%
|
15
-35%
|
15
-4%
|
18
+27%
|
4
-76%
|
4
-6%
|
6
+55%
|
2
-64%
|
9
+283%
|
10
+17%
|
(0)
N/A
|
2
N/A
|
(0)
N/A
|
(4)
-2 673%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
0
+425%
|
0
-57%
|
7
+7 878%
|
5
-32%
|
(5)
N/A
|
3
N/A
|
3
+15%
|
(5)
N/A
|
(5)
+1%
|
(2)
+62%
|
1
N/A
|
5
+247%
|
1
-71%
|
4
+216%
|
3
-28%
|
(6)
N/A
|
0
N/A
|
(0)
N/A
|
17
N/A
|
11
-32%
|
(13)
N/A
|
(3)
+81%
|
12
N/A
|
5
-59%
|
(2)
N/A
|
11
N/A
|
1
-91%
|
(0)
N/A
|
3
N/A
|
(7)
N/A
|
(6)
+20%
|
(8)
-31%
|
(9)
-15%
|
2
N/A
|
2
-21%
|
(5)
N/A
|
(2)
+62%
|
(3)
-75%
|
(4)
-29%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(7)
N/A
|
(7)
0%
|
(6)
+17%
|
(4)
+27%
|
(0)
+91%
|
(3)
-600%
|
(5)
-104%
|
(6)
-5%
|
(6)
-2%
|
(6)
-10%
|
(6)
+2%
|
(4)
+27%
|
(3)
+34%
|
(3)
+10%
|
(3)
-20%
|
(5)
-63%
|
(6)
-22%
|
(6)
+8%
|
(6)
+5%
|
(6)
-10%
|
(7)
-9%
|
(6)
+7%
|
(7)
-22%
|
(8)
-11%
|
(9)
-5%
|
(12)
-40%
|
(13)
-5%
|
(13)
-3%
|
(15)
-11%
|
(15)
-3%
|
(15)
-2%
|
(12)
+21%
|
(10)
+15%
|
(14)
-39%
|
(11)
+23%
|
(6)
+46%
|
(8)
-37%
|
(8)
+7%
|
(7)
+5%
|
(8)
-5%
|
(5)
+31%
|
|