ReNeuron Group PLC
LSE:RENE
Income Statement
Earnings Waterfall
ReNeuron Group PLC
Revenue
|
250k
GBP
|
Operating Expenses
|
-6.4m
GBP
|
Operating Income
|
-6.1m
GBP
|
Other Expenses
|
1.1m
GBP
|
Net Income
|
-5.1m
GBP
|
Income Statement
ReNeuron Group PLC
Mar-2001 | Sep-2001 | Mar-2002 | Sep-2002 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
-45%
|
0
-82%
|
0
+100%
|
0
N/A
|
0
N/A
|
0
+400%
|
0
N/A
|
0
-80%
|
0
+100%
|
0
+50%
|
0
+233%
|
0
N/A
|
0
-70%
|
0
+33%
|
0
-25%
|
0
+33%
|
0
N/A
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
0
N/A
|
0
N/A
|
0
+33%
|
0
+25%
|
0
-20%
|
0
N/A
|
0
+25%
|
0
N/A
|
6
+12 000%
|
6
+0%
|
0
-99%
|
0
+225%
|
0
+8%
|
0
+43%
|
1
+98%
|
1
-33%
|
0
-53%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
-62%
|
0
-60%
|
0
+100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(5)
|
(4)
|
(4)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(14)
|
(18)
|
(18)
|
(21)
|
(20)
|
(18)
|
(18)
|
(22)
|
(20)
|
(17)
|
(13)
|
(12)
|
(12)
|
(10)
|
(8)
|
(6)
|
|
Selling, General & Administrative |
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
|
Research & Development |
(4)
|
(3)
|
(4)
|
(3)
|
(2)
|
(4)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(10)
|
(14)
|
(15)
|
(17)
|
(17)
|
(16)
|
(16)
|
(18)
|
(16)
|
(13)
|
(9)
|
(8)
|
(8)
|
(7)
|
(4)
|
(4)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(7)
N/A
|
(7)
+10%
|
(6)
+17%
|
(5)
+4%
|
(4)
+23%
|
(7)
-67%
|
(6)
+11%
|
(6)
+2%
|
(6)
+1%
|
(7)
-17%
|
(7)
+3%
|
(5)
+30%
|
(4)
+23%
|
(4)
-10%
|
(5)
-18%
|
(7)
-44%
|
(7)
-10%
|
(7)
+6%
|
(7)
+1%
|
(7)
-4%
|
(7)
-2%
|
(8)
-10%
|
(9)
-18%
|
(10)
-11%
|
(11)
-5%
|
(14)
-26%
|
(18)
-32%
|
(18)
-1%
|
(21)
-14%
|
(20)
+2%
|
(18)
+14%
|
(18)
-4%
|
(16)
+11%
|
(14)
+12%
|
(16)
-14%
|
(13)
+21%
|
(11)
+13%
|
(11)
+0%
|
(9)
+16%
|
(7)
+24%
|
(6)
+14%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
0
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
(1)
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(0)
|
0
|
1
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(7)
N/A
|
(6)
+16%
|
(5)
+20%
|
(5)
+1%
|
(4)
+14%
|
(7)
-61%
|
(6)
+15%
|
(6)
+2%
|
(6)
+3%
|
(7)
-17%
|
(7)
+0%
|
(5)
+29%
|
(4)
+23%
|
(6)
-72%
|
(7)
-11%
|
(7)
+4%
|
(7)
-10%
|
(7)
+6%
|
(7)
+1%
|
(7)
-4%
|
(7)
-2%
|
(8)
-8%
|
(9)
-18%
|
(10)
-12%
|
(11)
-4%
|
(13)
-20%
|
(16)
-26%
|
(18)
-12%
|
(21)
-13%
|
(21)
-2%
|
(17)
+20%
|
(17)
-3%
|
(16)
+10%
|
(14)
+11%
|
(17)
-20%
|
(13)
+20%
|
(11)
+15%
|
(11)
+3%
|
(9)
+19%
|
(7)
+25%
|
(6)
+9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|
Income from Continuing Operations |
(7)
|
(6)
|
(5)
|
(5)
|
(4)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(4)
|
(2)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(11)
|
(15)
|
(16)
|
(17)
|
(18)
|
(13)
|
(14)
|
(13)
|
(11)
|
(15)
|
(11)
|
(9)
|
(10)
|
(8)
|
(5)
|
(5)
|
|
Net Income (Common) |
(7)
N/A
|
(6)
+16%
|
(5)
+25%
|
(5)
+1%
|
(4)
+5%
|
(6)
-49%
|
(5)
+16%
|
(6)
-8%
|
(6)
+3%
|
(7)
-17%
|
(7)
+0%
|
(4)
+44%
|
(2)
+33%
|
(6)
-139%
|
(6)
-11%
|
(6)
+5%
|
(7)
-9%
|
(6)
+7%
|
(6)
+3%
|
(6)
-5%
|
(7)
-5%
|
(7)
-6%
|
(8)
-14%
|
(9)
-11%
|
(9)
-4%
|
(11)
-23%
|
(15)
-28%
|
(16)
-7%
|
(17)
-12%
|
(18)
-1%
|
(13)
+24%
|
(14)
-7%
|
(13)
+10%
|
(11)
+11%
|
(15)
-28%
|
(11)
+22%
|
(9)
+16%
|
(10)
-2%
|
(8)
+21%
|
(5)
+29%
|
(5)
+6%
|
|
EPS (Diluted) |
-21.38
N/A
|
-16.88
+21%
|
-12.32
+27%
|
-12.18
+1%
|
-8.07
+34%
|
-6.63
+18%
|
-5.36
+19%
|
-4.81
+10%
|
-3.79
+21%
|
-4.13
-9%
|
-4.11
+0%
|
-2.3
+44%
|
-0.78
+66%
|
-1.61
-106%
|
-1.42
+12%
|
-1.11
+22%
|
-1.04
+6%
|
-0.97
+7%
|
-0.79
+19%
|
-0.83
-5%
|
-0.6
+28%
|
-0.48
+20%
|
-0.43
+10%
|
-0.48
-12%
|
-0.43
+10%
|
-0.42
+2%
|
-0.45
-7%
|
-0.48
-7%
|
-0.53
-10%
|
-0.54
-2%
|
-0.41
+24%
|
-0.44
-7%
|
-0.4
+9%
|
-0.35
+13%
|
-0.45
-29%
|
-0.29
+36%
|
-0.18
+38%
|
-0.17
+6%
|
-0.14
+18%
|
-0.09
+36%
|
-0.09
N/A
|