Ramsdens Holdings PLC
LSE:RFX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ramsdens Holdings PLC
LSE:RFX
|
UK |
|
WINDMILL Group Ltd
HKEX:1850
|
HK |
|
W
|
WAA Solar Ltd
BSE:541445
|
IN |
|
A
|
Aadhar Housing Finance Ltd
NSE:AADHARHFC
|
IN |
|
Yonghui Superstores Co Ltd
SSE:601933
|
CN |
|
G
|
Grasim Industries Ltd
BSE:500300
|
IN |
|
Alue Co Ltd
TSE:7043
|
JP |
|
Quick Co Ltd
TSE:4318
|
JP |
|
Newmont Corporation
NYSE:NEM
|
US |
|
S
|
Secure Property Development & Investment PLC
LSE:SPDI
|
CY |
|
EPI (Holdings) Ltd
HKEX:689
|
HK |
|
RBL Bank Ltd
NSE:RBLBANK
|
IN |
|
Skyharbour Resources Ltd
XTSX:SYH
|
CA |
|
Acciona SA
OTC:ACXIF
|
ES |
|
C
|
Core Molding Technologies Inc
AMEX:CMT
|
US |
Income Statement
Earnings Waterfall
Ramsdens Holdings PLC
Income Statement
Ramsdens Holdings PLC
| Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
35
N/A
|
38
+10%
|
40
+6%
|
43
+8%
|
47
+8%
|
55
+18%
|
60
+7%
|
77
+29%
|
37
-52%
|
41
+11%
|
49
+21%
|
66
+35%
|
76
+15%
|
84
+11%
|
89
+6%
|
96
+8%
|
103
+8%
|
117
+13%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(10)
|
(11)
|
(12)
|
(14)
|
(16)
|
(21)
|
(22)
|
(30)
|
(16)
|
(18)
|
(22)
|
(28)
|
(33)
|
(38)
|
(41)
|
(44)
|
(47)
|
(56)
|
|
| Gross Profit |
24
N/A
|
27
+12%
|
28
+4%
|
29
+2%
|
31
+5%
|
34
+12%
|
37
+8%
|
47
+27%
|
20
-57%
|
22
+9%
|
27
+23%
|
38
+39%
|
43
+12%
|
46
+6%
|
48
+4%
|
52
+8%
|
56
+9%
|
61
+8%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(20)
|
(21)
|
(22)
|
(23)
|
(24)
|
(26)
|
(28)
|
(40)
|
(19)
|
(23)
|
(24)
|
(29)
|
(33)
|
(35)
|
(36)
|
(39)
|
(42)
|
(44)
|
|
| Selling, General & Administrative |
(18)
|
(21)
|
(21)
|
(23)
|
(23)
|
(25)
|
(26)
|
(34)
|
(19)
|
(21)
|
(24)
|
(26)
|
(33)
|
(31)
|
(37)
|
(35)
|
(42)
|
(39)
|
|
| Depreciation & Amortization |
(1)
|
0
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(6)
|
0
|
(2)
|
0
|
(4)
|
0
|
(4)
|
0
|
(4)
|
0
|
(4)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
5
N/A
|
6
+39%
|
6
+2%
|
6
-3%
|
7
+5%
|
8
+21%
|
9
+13%
|
7
-24%
|
1
-84%
|
(1)
N/A
|
3
N/A
|
9
+161%
|
10
+17%
|
11
+5%
|
11
+5%
|
12
+9%
|
15
+16%
|
17
+18%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
3
N/A
|
5
+68%
|
6
+28%
|
6
-2%
|
6
+5%
|
8
+18%
|
8
+11%
|
9
+9%
|
1
-93%
|
1
-11%
|
3
+416%
|
8
+184%
|
10
+18%
|
10
+4%
|
10
+3%
|
11
+9%
|
14
+19%
|
16
+20%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
|
| Income from Continuing Operations |
2
|
4
|
5
|
5
|
5
|
6
|
7
|
7
|
0
|
0
|
2
|
7
|
8
|
8
|
8
|
8
|
10
|
12
|
|
| Net Income (Common) |
2
N/A
|
4
+82%
|
5
+38%
|
5
-3%
|
5
+5%
|
6
+17%
|
7
+9%
|
7
+8%
|
0
-94%
|
0
-13%
|
2
+507%
|
7
+197%
|
8
+16%
|
8
+1%
|
8
+0%
|
8
+7%
|
10
+19%
|
12
+20%
|
|
| EPS (Diluted) |
0.08
N/A
|
0.11
+38%
|
0.16
+45%
|
0.16
N/A
|
0.17
+6%
|
0.2
+18%
|
0.21
+5%
|
0.23
+10%
|
0.01
-96%
|
0.01
N/A
|
0.07
+600%
|
0.21
+200%
|
0.24
+14%
|
0.24
N/A
|
0.24
N/A
|
0.26
+8%
|
0.3
+15%
|
0.36
+20%
|
|