
RHI Magnesita NV
LSE:RHIM

Intrinsic Value
The intrinsic value of one
RHIM
stock under the Base Case scenario is
6 343.73
GBX.
Compared to the current market price of 2 835 GBX,
RHI Magnesita NV
is
Undervalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
RHI Magnesita NV
Fundamental Analysis


Revenue & Expenses Breakdown
RHI Magnesita NV
Balance Sheet Decomposition
RHI Magnesita NV
Current Assets | 2.3B |
Cash & Short-Term Investments | 611.4m |
Receivables | 639m |
Other Current Assets | 1B |
Non-Current Assets | 2.4B |
Long-Term Investments | 67.9m |
PP&E | 1.3B |
Intangibles | 790.4m |
Other Non-Current Assets | 214.5m |
Free Cash Flow Analysis
RHI Magnesita NV
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
RHI Magnesita NV
Revenue
|
3.5B
EUR
|
Cost of Revenue
|
-2.6B
EUR
|
Gross Profit
|
848m
EUR
|
Operating Expenses
|
-487m
EUR
|
Operating Income
|
361m
EUR
|
Other Expenses
|
-219m
EUR
|
Net Income
|
142m
EUR
|
RHIM Profitability Score
Profitability Due Diligence
RHI Magnesita NV's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
RHI Magnesita NV's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
RHIM Solvency Score
Solvency Due Diligence
RHI Magnesita NV's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
RHI Magnesita NV's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RHIM Price Targets Summary
RHI Magnesita NV
According to Wall Street analysts, the average 1-year price target for
RHIM
is 3 930.83 GBX
with a low forecast of 3 232 GBX and a high forecast of 4 830 GBX.
Dividends
Current shareholder yield for RHIM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RHIM
stock under the Base Case scenario is
6 343.73
GBX.
Compared to the current market price of 2 835 GBX,
RHI Magnesita NV
is
Undervalued by 55%.