RHI Magnesita NV
LSE:RHIM

Watchlist Manager
RHI Magnesita NV Logo
RHI Magnesita NV
LSE:RHIM
Watchlist
Price: 2 650 GBX -1.67% Market Closed
Market Cap: 1.3B GBX

Relative Value

The Relative Value of one RHIM stock under the Base Case scenario is hidden GBX. Compared to the current market price of 2 650 GBX, RHI Magnesita NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RHIM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
57
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9
Forward
0
vs History
12
vs Industry
38
Median 3Y
10.9
Median 5Y
11.1
Industry
16
Forward
0.1
vs History
33
vs Industry
49
Median 3Y
3.8
Median 5Y
3.8
Industry
9
vs History
19
vs Industry
44
Median 3Y
9.7
Median 5Y
9.7
Industry
15
vs History
53
vs Industry
33
Median 3Y
1.4
Median 5Y
1.5
Industry
1.3
vs History
0
vs Industry
1
Median 3Y
32.3
Median 5Y
29.4
Industry
1.1
Forward
0.5
vs History
0
vs Industry
2
Median 3Y
134.6
Median 5Y
128.5
Industry
5.5
vs History
0
vs Industry
1
Median 3Y
216.9
Median 5Y
191.2
Industry
10
Forward
3.2
vs History
0
vs Industry
1
Median 3Y
325.5
Median 5Y
287.2
Industry
12.7
Forward
5.5
vs History
0
vs Industry
2
Median 3Y
343.9
Median 5Y
230.9
Industry
10.4
vs History
9
vs Industry
1
Median 3Y
610.2
Median 5Y
297.6
Industry
12.8
vs History
0
vs Industry
0
Median 3Y
31.7
Median 5Y
29.1
Industry
0.9

Multiples Across Competitors

RHIM Competitors Multiples
RHI Magnesita NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
RHI Magnesita NV
LSE:RHIM
1.3B GBP 0.4 30.4 437.9 833.3
IE
CRH PLC
NYSE:CRH
85.3B USD 2.3 25.1 13.2 18.7
CH
Holcim AG
SIX:HOLN
41.5B CHF 1.9 2.7 8.6 12.5
DE
HeidelbergCement AG
XETRA:HEI
39.5B EUR 1.4 5.2 4.5 5.3
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.6T INR 4.3 50.9 24.6 34.9
US
Vulcan Materials Co
NYSE:VMC
38.8B USD 4.9 34.7 18.6 27.1
US
Martin Marietta Materials Inc
NYSE:MLM
38.4B USD 5.8 33.4 19.8 27.8
US
Amrize AG
SIX:AMRZ
24.1B CHF 3.5 35.1 21.4 24.9
DE
Heidelberg Materials AG
XMUN:HEI
26B EUR 1 3.4 3.1 3.7
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 47.5 10.4 13.4
MX
Cemex SAB de CV
NYSE:CX
17.4B USD 1.1 12.8 7.9 14.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
RHI Magnesita NV
LSE:RHIM
Average EV/EBITDA: 51.8
437.9
4%
109.5
IE
C
CRH PLC
NYSE:CRH
13.2
10%
1.3
CH
Holcim AG
SIX:HOLN
8.6
-10%
N/A
DE
HeidelbergCement AG
XETRA:HEI
4.5
7%
0.6
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
24.6
25%
1
US
Vulcan Materials Co
NYSE:VMC
18.6
13%
1.4
US
Martin Marietta Materials Inc
NYSE:MLM
19.8
11%
1.8
US
A
Amrize AG
SIX:AMRZ
21.4
N/A N/A
DE
H
Heidelberg Materials AG
XMUN:HEI
3.1
7%
0.4
IN
Grasim Industries Ltd
NSE:GRASIM
10.4
-51%
N/A
MX
Cemex SAB de CV
NYSE:CX
7.9
6%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
RHI Magnesita NV
LSE:RHIM
Average EV/EBIT: 92.4
833.3
2%
416.6
IE
C
CRH PLC
NYSE:CRH
18.7
10%
1.9
CH
Holcim AG
SIX:HOLN
12.5
-7%
N/A
DE
HeidelbergCement AG
XETRA:HEI
5.3
12%
0.4
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
34.9
31%
1.1
US
Vulcan Materials Co
NYSE:VMC
27.1
15%
1.8
US
Martin Marietta Materials Inc
NYSE:MLM
27.8
12%
2.3
US
A
Amrize AG
SIX:AMRZ
24.9
N/A N/A
DE
H
Heidelberg Materials AG
XMUN:HEI
3.7
12%
0.3
IN
Grasim Industries Ltd
NSE:GRASIM
13.4
-63%
N/A
MX
Cemex SAB de CV
NYSE:CX
14.6
6%
2.4