Reckitt Benckiser Group PLC
LSE:RKT
Cash Flow Statement
Cash Flow Statement
Reckitt Benckiser Group PLC
Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
(1 263)
|
(804)
|
2 769
|
3 249
|
3 258
|
2 401
|
|
Depreciation & Amortization |
458
|
481
|
488
|
607
|
618
|
1 290
|
|
Other Non-Cash Items |
4 144
|
3 470
|
257
|
3
|
87
|
190
|
|
Cash Taxes Paid |
738
|
915
|
920
|
831
|
929
|
922
|
|
Cash Interest Paid |
246
|
251
|
263
|
243
|
250
|
293
|
|
Change in Working Capital |
(1 143)
|
(1 450)
|
(1 692)
|
(1 462)
|
(1 468)
|
(1 245)
|
|
Cash from Operating Activities |
2 196
N/A
|
1 697
-23%
|
1 822
+7%
|
2 397
+32%
|
2 495
+4%
|
2 636
+6%
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(527)
|
(450)
|
(438)
|
(443)
|
(457)
|
(449)
|
|
Other Items |
57
|
689
|
890
|
304
|
19
|
(17)
|
|
Cash from Investing Activities |
(470)
N/A
|
239
N/A
|
452
+89%
|
(139)
N/A
|
(438)
-215%
|
(466)
-6%
|
|
Financing Cash Flow | |||||||
Net Issuance of Common Stock |
136
|
75
|
55
|
54
|
50
|
(161)
|
|
Net Issuance of Debt |
(1 205)
|
(1 006)
|
(1 769)
|
(1 533)
|
(890)
|
(217)
|
|
Cash Paid for Dividends |
(1 245)
|
(1 246)
|
(1 247)
|
(1 249)
|
(1 313)
|
(1 339)
|
|
Other |
(300)
|
(109)
|
371
|
348
|
(20)
|
(92)
|
|
Cash from Financing Activities |
(2 614)
N/A
|
(2 286)
+13%
|
(2 590)
-13%
|
(2 380)
+8%
|
(2 173)
+9%
|
(1 809)
+17%
|
|
Change in Cash | |||||||
Effect of Foreign Exchange Rates |
(108)
|
(35)
|
43
|
19
|
(143)
|
(137)
|
|
Net Change in Cash |
(996)
N/A
|
(385)
+61%
|
(273)
+29%
|
(103)
+62%
|
(259)
-151%
|
224
N/A
|
|
Free Cash Flow | |||||||
Free Cash Flow |
1 669
N/A
|
1 247
-25%
|
1 384
+11%
|
1 954
+41%
|
2 038
+4%
|
2 187
+7%
|