Reckitt Benckiser Group PLC
LSE:RKT
Balance Sheet
Balance Sheet Decomposition
Reckitt Benckiser Group PLC
Current Assets | 5.3B |
Cash & Short-Term Investments | 1.4B |
Receivables | 2.1B |
Other Current Assets | 1.8B |
Non-Current Assets | 21.8B |
Long-Term Investments | 118m |
PP&E | 2.4B |
Intangibles | 18.6B |
Other Non-Current Assets | 729m |
Current Liabilities | 8.3B |
Accounts Payable | 5.5B |
Short-Term Debt | 30m |
Other Current Liabilities | 2.8B |
Non-Current Liabilities | 10.4B |
Long-Term Debt | 6.9B |
Other Non-Current Liabilities | 3.5B |
Balance Sheet
Reckitt Benckiser Group PLC
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
269
|
196
|
1 345
|
1 483
|
526
|
363
|
521
|
386
|
|
Cash |
269
|
196
|
1 345
|
0
|
526
|
363
|
521
|
386
|
|
Cash Equivalents |
0
|
0
|
0
|
1 483
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
406
|
569
|
770
|
0
|
1 006
|
1 147
|
674
|
495
|
|
Total Receivables |
0
|
1 597
|
1 996
|
2 145
|
2 060
|
1 972
|
1 997
|
2 143
|
|
Accounts Receivables |
0
|
1 456
|
1 723
|
2 097
|
1 716
|
1 557
|
1 551
|
1 724
|
|
Other Receivables |
0
|
141
|
273
|
48
|
344
|
415
|
446
|
419
|
|
Inventory |
0
|
770
|
1 201
|
1 276
|
1 314
|
1 592
|
1 459
|
1 825
|
|
Other Current Assets |
38
|
318
|
112
|
48
|
127
|
240
|
354
|
436
|
|
Total Current Assets |
38
|
3 450
|
5 424
|
4 952
|
5 033
|
5 314
|
5 005
|
5 285
|
|
PP&E Net |
0
|
878
|
1 754
|
2 162
|
2 140
|
2 233
|
2 178
|
2 473
|
|
PP&E Gross |
0
|
878
|
1 754
|
0
|
2 140
|
2 233
|
2 178
|
2 473
|
|
Accumulated Depreciation |
994
|
1 233
|
1 240
|
0
|
1 626
|
1 854
|
1 984
|
2 278
|
|
Intangible Assets |
0
|
9 534
|
17 986
|
30 278
|
17 799
|
17 610
|
13 540
|
14 594
|
|
Goodwill |
3 282
|
3 920
|
11 501
|
0
|
6 462
|
5 369
|
5 328
|
5 609
|
|
Note Receivable |
0
|
81
|
99
|
109
|
155
|
146
|
149
|
157
|
|
Long-Term Investments |
0
|
39
|
41
|
53
|
58
|
136
|
194
|
86
|
|
Other Long-Term Assets |
0
|
117
|
208
|
400
|
492
|
484
|
552
|
538
|
|
Other Assets |
3 282
|
3 920
|
11 501
|
0
|
6 462
|
5 369
|
5 328
|
5 609
|
|
Total Assets |
0
N/A
|
18 019
N/A
|
37 013
+105%
|
37 954
+3%
|
32 139
-15%
|
31 292
-3%
|
26 946
-14%
|
28 742
+7%
|
|
Liabilities | |||||||||
Accounts Payable |
981
|
1 243
|
1 770
|
4 811
|
1 796
|
2 159
|
2 064
|
2 366
|
|
Accrued Liabilities |
1 808
|
2 124
|
2 720
|
0
|
2 909
|
3 491
|
3 103
|
3 058
|
|
Short-Term Debt |
0
|
1 584
|
976
|
0
|
3 009
|
691
|
22
|
1 230
|
|
Current Portion of Long-Term Debt |
0
|
1
|
370
|
2 269
|
641
|
72
|
2 463
|
491
|
|
Other Current Liabilities |
0
|
449
|
740
|
589
|
576
|
525
|
436
|
1 196
|
|
Total Current Liabilities |
2 789
|
5 401
|
6 576
|
7 669
|
8 931
|
6 938
|
8 088
|
8 341
|
|
Long-Term Debt |
0
|
804
|
11 515
|
9 950
|
8 545
|
9 794
|
7 078
|
7 163
|
|
Deferred Income Tax |
0
|
1 983
|
3 443
|
3 619
|
3 513
|
3 562
|
2 806
|
3 037
|
|
Minority Interest |
0
|
5
|
40
|
47
|
44
|
44
|
54
|
40
|
|
Other Liabilities |
0
|
1 405
|
1 906
|
1 945
|
1 743
|
1 839
|
1 521
|
718
|
|
Total Liabilities |
0
N/A
|
9 598
N/A
|
23 480
+145%
|
23 230
-1%
|
22 776
-2%
|
22 177
-3%
|
19 547
-12%
|
19 299
-1%
|
|
Equity | |||||||||
Common Stock |
0
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
|
Retained Earnings |
0
|
7 582
|
12 810
|
13 968
|
9 124
|
9 168
|
8 261
|
9 115
|
|
Additional Paid In Capital |
0
|
243
|
243
|
245
|
245
|
252
|
253
|
254
|
|
Other Equity |
0
|
522
|
406
|
437
|
80
|
379
|
1 189
|
0
|
|
Total Equity |
0
N/A
|
8 421
N/A
|
13 533
+61%
|
14 724
+9%
|
9 363
-36%
|
9 115
-3%
|
7 399
-19%
|
9 443
+28%
|
|
Total Liabilities & Equity |
0
N/A
|
18 019
N/A
|
37 013
+105%
|
37 954
+3%
|
32 139
-15%
|
31 292
-3%
|
26 946
-14%
|
28 742
+7%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
0
|
700
|
704
|
708
|
710
|
713
|
714
|
716
|