Balance Sheet

Balance Sheet Decomposition
RM PLC

Balance Sheet
RM PLC

Rotate your device to view
Balance Sheet
Currency: GBP
Sep-2002 Sep-2003 Sep-2004 Sep-2005 Sep-2006 Sep-2007 Sep-2008 Sep-2009 Sep-2010 Nov-2011 Nov-2012 Nov-2013 Nov-2014 Nov-2015 Nov-2016 Nov-2017 Nov-2018 Nov-2019 Nov-2020 Nov-2021 Nov-2022 Nov-2023 Nov-2024 Nov-2025
Assets
Cash & Cash Equivalents
19
28
23
22
30
29
18
13
14
25
38
57
42
42
37
2
3
6
6
4
2
8
8
6
Cash
19
28
23
22
30
29
0
0
0
0
0
0
0
0
0
2
3
6
6
4
2
8
8
6
Cash Equivalents
0
0
0
0
0
0
18
13
14
25
38
57
42
42
37
0
0
0
0
0
0
0
0
0
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
6
6
6
3
0
0
0
0
0
0
0
0
0
Total Receivables
40
41
45
45
48
55
63
81
93
58
53
29
29
20
18
23
25
27
29
31
33
29
20
29
Accounts Receivables
39
40
45
45
47
54
63
79
91
54
51
28
27
19
17
22
23
25
26
26
28
26
19
29
Other Receivables
1
1
0
1
1
1
0
1
3
4
2
1
2
1
1
1
1
2
4
5
5
3
1
0
Inventory
10
14
17
18
11
14
18
20
25
19
15
11
11
11
11
19
18
22
19
19
26
14
15
13
Other Current Assets
23
16
11
5
3
4
7
6
5
13
6
6
5
7
6
6
11
7
10
11
8
7
5
0
Total Current Assets
92
99
96
90
92
102
107
119
138
115
112
109
92
86
75
50
56
62
63
64
69
58
48
48
PP&E Net
20
17
20
26
23
21
20
21
21
17
11
9
8
7
6
10
9
9
28
34
32
23
19
19
PP&E Gross
20
17
20
26
23
21
20
21
21
17
11
9
8
7
6
10
9
9
28
34
32
23
19
19
Accumulated Depreciation
24
28
30
24
25
32
39
39
45
44
23
13
14
15
17
17
18
16
18
22
24
35
38
18
Intangible Assets
0
0
0
0
4
6
7
8
7
5
3
2
1
1
1
20
18
23
22
26
26
5
7
14
Goodwill
7
11
25
17
22
25
30
34
34
17
14
14
14
14
14
45
45
49
49
49
49
39
29
29
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
2
2
1
1
1
1
3
3
2
2
2
6
6
Long-Term Investments
0
1
0
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
0
0
9
3
4
5
5
10
8
5
8
6
9
7
5
4
6
35
24
13
29
29
Other Assets
7
11
25
17
22
25
30
34
34
17
14
14
14
14
14
45
45
49
49
49
49
39
29
29
Total Assets
120
N/A
127
+6%
140
+10%
134
-5%
149
+11%
156
+5%
169
+8%
188
+12%
206
+9%
163
-21%
149
-9%
141
-5%
125
-11%
115
-8%
106
-8%
134
+27%
134
0%
151
+12%
172
+14%
211
+22%
203
-4%
140
-31%
139
-1%
145
+5%
Liabilities
Accounts Payable
20
22
29
21
21
27
30
27
34
16
14
12
13
12
14
19
23
19
21
21
34
63
56
40
Accrued Liabilities
25
27
30
29
34
36
40
39
43
28
28
21
19
17
12
18
15
16
18
20
14
12
11
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
4
2
2
49
0
4
0
Current Portion of Long-Term Debt
5
2
1
1
1
0
1
2
1
0
0
0
0
0
0
0
0
0
4
3
3
2
2
2
Other Current Liabilities
21
25
26
32
25
25
24
29
30
45
49
52
52
42
34
25
23
18
20
19
19
18
17
1
Total Current Liabilities
70
76
86
83
80
87
94
98
109
88
92
86
83
70
59
64
63
57
65
66
119
49
48
43
Long-Term Debt
2
0
1
0
0
0
5
10
12
13
0
0
0
0
0
13
7
17
23
38
16
68
68
70
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
3
3
11
2
0
0
0
Other Liabilities
6
9
13
12
26
11
6
20
19
33
32
26
34
25
39
25
7
14
26
9
5
5
5
1
Total Liabilities
78
N/A
85
+9%
100
+17%
95
-5%
107
+12%
98
-8%
105
+7%
128
+21%
140
+9%
135
-4%
124
-8%
112
-10%
117
+5%
96
-18%
98
+3%
105
+6%
79
-24%
91
+15%
117
+28%
124
+6%
142
+15%
122
-14%
121
0%
114
-6%
Equity
Common Stock
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
Retained Earnings
19
20
20
16
18
31
36
32
40
3
1
4
18
7
20
3
27
32
28
59
33
9
11
9
Additional Paid In Capital
20
20
19
21
24
26
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
27
39
Treasury Stock
0
0
0
0
1
1
1
1
4
3
3
3
3
3
2
1
1
1
1
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
1
1
0
0
1
0
0
1
1
0
1
1
1
1
1
1
1
Total Equity
41
N/A
42
+2%
41
-3%
39
-5%
42
+10%
58
+37%
63
+9%
61
-4%
66
+9%
29
-57%
25
-12%
29
+15%
8
-72%
19
+136%
8
-59%
30
+283%
55
+84%
60
+8%
55
-7%
87
+57%
61
-30%
18
-71%
17
-4%
31
+81%
Total Liabilities & Equity
120
N/A
127
+6%
140
+10%
134
-5%
149
+11%
156
+5%
169
+8%
188
+12%
206
+9%
163
-21%
149
-9%
141
-5%
125
-11%
115
-8%
106
-8%
134
+27%
134
0%
151
+12%
172
+14%
211
+22%
203
-4%
140
-31%
139
-1%
145
+5%
Shares Outstanding
Common Shares Outstanding
79
79
79
79
80
81
81
82
82
82
82
82
83
83
81
82
82
82
83
84
84
84
84
98
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett