First Time Loading...

RM PLC
LSE:RM

Watchlist Manager
RM PLC Logo
RM PLC
LSE:RM
Watchlist
Price: 71.725 GBX -2.08% Market Closed
Updated: Apr 27, 2024

Relative Value

The Relative Value of one RM stock under the Base Case scenario is 226.999 GBX. Compared to the current market price of 71.725 GBX, RM PLC is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RM Relative Value
Base Case
226.999 GBX
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
90
Median 3Y
0.4
Median 5Y
0.7
Industry
2.2
Forward
0.3
vs History
vs Industry
45
Median 3Y
-1.9
Median 5Y
10.4
Industry
24
Forward
27.3
vs History
vs Industry
45
Median 3Y
-2.2
Median 5Y
8
Industry
16.9
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
9.9
Industry
21.5
vs History
22
vs Industry
33
Median 3Y
1.4
Median 5Y
2.7
Industry
2.7
vs History
71
vs Industry
76
Median 3Y
0.7
Median 5Y
0.8
Industry
2.2
Forward
0.6
vs History
74
vs Industry
70
Median 3Y
2.1
Median 5Y
2.2
Industry
4.7
vs History
7
vs Industry
25
Median 3Y
9.1
Median 5Y
8.3
Industry
13
Forward
9.4
vs History
vs Industry
21
Median 3Y
11.6
Median 5Y
9.1
Industry
16.5
Forward
14.7
vs History
vs Industry
35
Median 3Y
-5.4
Median 5Y
8.7
Industry
15.3
vs History
vs Industry
Median 3Y
-4.7
Median 5Y
11.2
Industry
18.1
vs History
11
vs Industry
50
Median 3Y
0.8
Median 5Y
1.3
Industry
2.3

Multiples Across Competitors

RM Competitors Multiples
RM PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
RM PLC
LSE:RM
60.2m GBP 0.3 -2.1 17.2 -87
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
268.3B USD 7.7 64.9 26.4 43.8
US
Adobe Inc
NASDAQ:ADBE
218.6B USD 11 45.5 27.3 30.7
DE
SAP SE
XETRA:SAP
203.7B EUR 6.5 33.2 25.3 30.7
US
Intuit Inc
NASDAQ:INTU
178.2B USD 11.8 64.3 43.1 52.6
US
Synopsys Inc
NASDAQ:SNPS
83B USD 13.5 59 49.2 58
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.5B USD 19 74.1 57.3 64.6
US
Workday Inc
NASDAQ:WDAY
67B USD 9.2 48.5 133.7 339.7
CA
Constellation Software Inc
TSX:CSU
77B CAD 6.7 99.8 26.1 48.5
P/E Multiple
Earnings Growth
UK
RM PLC
LSE:RM
Average P/E: 37 301.4
Negative Multiple: -2.1
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
64.9
203%
US
Adobe Inc
NASDAQ:ADBE
45.5
97%
DE
SAP SE
XETRA:SAP
33.2
40%
US
Intuit Inc
NASDAQ:INTU
64.3
159%
US
Synopsys Inc
NASDAQ:SNPS
59
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.1
128%
US
Workday Inc
NASDAQ:WDAY
48.5
81%
CA
Constellation Software Inc
TSX:CSU
99.8
N/A
EV/EBITDA Multiple
EBITDA Growth
UK
RM PLC
LSE:RM
Average EV/EBITDA: 20 156.9
17.2
169%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.4
95%
US
Adobe Inc
NASDAQ:ADBE
27.3
69%
DE
SAP SE
XETRA:SAP
25.3
64%
US
Intuit Inc
NASDAQ:INTU
43.1
123%
US
Synopsys Inc
NASDAQ:SNPS
49.2
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.3
107%
US
Workday Inc
NASDAQ:WDAY
133.7
650%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A
EV/EBIT Multiple
EBIT Growth
UK
RM PLC
LSE:RM
Average EV/EBIT: 24 658.7
Negative Multiple: -87
N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.8
179%
US
Adobe Inc
NASDAQ:ADBE
30.7
79%
DE
SAP SE
XETRA:SAP
30.7
79%
US
Intuit Inc
NASDAQ:INTU
52.6
166%
US
Synopsys Inc
NASDAQ:SNPS
58
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.6
123%
US
Workday Inc
NASDAQ:WDAY
339.7
1 554%
CA
Constellation Software Inc
TSX:CSU
48.5
N/A

See Also

Discover More