First Time Loading...

Rank Group PLC
LSE:RNK

Watchlist Manager
Rank Group PLC Logo
Rank Group PLC
LSE:RNK
Watchlist
Price: 71.6 GBX 1.99% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Rank Group Plc engages in multi-channel gaming operations. [ Read More ]

The intrinsic value of one RNK stock under the Base Case scenario is 155.81 GBX. Compared to the current market price of 71.6 GBX, Rank Group PLC is Undervalued by 54%.

Key Points:
RNK Intrinsic Value
Base Case
155.81 GBX
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Rank Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RNK stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Rank Group PLC

Provide an overview of the primary business activities
of Rank Group PLC.

What unique competitive advantages
does Rank Group PLC hold over its rivals?

What risks and challenges
does Rank Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Rank Group PLC.

Provide P/S
for Rank Group PLC.

Provide P/E
for Rank Group PLC.

Provide P/OCF
for Rank Group PLC.

Provide P/FCFE
for Rank Group PLC.

Provide P/B
for Rank Group PLC.

Provide EV/S
for Rank Group PLC.

Provide EV/GP
for Rank Group PLC.

Provide EV/EBITDA
for Rank Group PLC.

Provide EV/EBIT
for Rank Group PLC.

Provide EV/OCF
for Rank Group PLC.

Provide EV/FCFF
for Rank Group PLC.

Provide EV/IC
for Rank Group PLC.

Show me price targets
for Rank Group PLC made by professional analysts.

What are the Revenue projections
for Rank Group PLC?

How accurate were the past Revenue estimates
for Rank Group PLC?

What are the Net Income projections
for Rank Group PLC?

How accurate were the past Net Income estimates
for Rank Group PLC?

What are the EPS projections
for Rank Group PLC?

How accurate were the past EPS estimates
for Rank Group PLC?

What are the EBIT projections
for Rank Group PLC?

How accurate were the past EBIT estimates
for Rank Group PLC?

Compare the revenue forecasts
for Rank Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Rank Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Rank Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Rank Group PLC compared to its peers.

Compare the P/E ratios
of Rank Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Rank Group PLC with its peers.

Analyze the financial leverage
of Rank Group PLC compared to its main competitors.

Show all profitability ratios
for Rank Group PLC.

Provide ROE
for Rank Group PLC.

Provide ROA
for Rank Group PLC.

Provide ROIC
for Rank Group PLC.

Provide ROCE
for Rank Group PLC.

Provide Gross Margin
for Rank Group PLC.

Provide Operating Margin
for Rank Group PLC.

Provide Net Margin
for Rank Group PLC.

Provide FCF Margin
for Rank Group PLC.

Show all solvency ratios
for Rank Group PLC.

Provide D/E Ratio
for Rank Group PLC.

Provide D/A Ratio
for Rank Group PLC.

Provide Interest Coverage Ratio
for Rank Group PLC.

Provide Altman Z-Score Ratio
for Rank Group PLC.

Provide Quick Ratio
for Rank Group PLC.

Provide Current Ratio
for Rank Group PLC.

Provide Cash Ratio
for Rank Group PLC.

What is the historical Revenue growth
over the last 5 years for Rank Group PLC?

What is the historical Net Income growth
over the last 5 years for Rank Group PLC?

What is the current Free Cash Flow
of Rank Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Rank Group PLC.

Financials

Balance Sheet Decomposition
Rank Group PLC

Current Assets 107.9m
Cash & Short-Term Investments 69.7m
Receivables 33.7m
Other Current Assets 4.5m
Non-Current Assets 633m
PP&E 165.3m
Intangibles 454.5m
Other Non-Current Assets 13.2m
Current Liabilities 245.9m
Accounts Payable 142.2m
Other Current Liabilities 103.7m
Non-Current Liabilities 159.8m
Long-Term Debt 120.2m
Other Non-Current Liabilities 39.6m
Efficiency

Earnings Waterfall
Rank Group PLC

Revenue
705.6m GBP
Cost of Revenue
-313.5m GBP
Gross Profit
392.1m GBP
Operating Expenses
-258.7m GBP
Operating Income
133.4m GBP
Other Expenses
-119.1m GBP
Net Income
14.3m GBP

Free Cash Flow Analysis
Rank Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RNK Profitability Score
Profitability Due Diligence

Rank Group PLC's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
38/100
Profitability
Score

Rank Group PLC's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

RNK Solvency Score
Solvency Due Diligence

Rank Group PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Average Altman Z-Score
38/100
Solvency
Score

Rank Group PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RNK Price Targets Summary
Rank Group PLC

Wall Street analysts forecast RNK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RNK is 109.65 GBX with a low forecast of 101 GBX and a high forecast of 120.75 GBX.

Lowest
Price Target
101 GBX
41% Upside
Average
Price Target
109.65 GBX
53% Upside
Highest
Price Target
120.75 GBX
69% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

RNK Price
Rank Group PLC

1M 1M
+8%
6M 6M
+1%
1Y 1Y
-7%
3Y 3Y
-62%
5Y 5Y
-53%
10Y 10Y
-45%
Annual Price Range
71.6
52w Low
62.5
52w High
104.4
Price Metrics
Average Annual Return -0.74%
Standard Deviation of Annual Returns 63.22%
Max Drawdown -84%
Shares Statistics
Market Capitalization 335.4m GBX
Shares Outstanding 468 430 000
Percentage of Shares Shorted
N/A

RNK Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Rank Group PLC Logo
Rank Group PLC

Country

United Kingdom

Industry

Hotels, Restaurants & Leisure

Market Cap

335.4m GBP

Dividend Yield

0%

Description

Rank Group Plc engages in multi-channel gaming operations. The company is headquartered in Maidenhead, Berkshire and currently employs 4,606 full-time employees. The firm's segments include digital, Grosvenor venues, Mecca venues, International venues and Central costs. The digital segment operates UK digital, Enracha digital, YoBingo and Stride. The Grosvenor venues segment covers all the United Kingdom (UK) casinos. The Mecca venues segment covers all UK bingo halls. The International venues segment operates as Enracha venues. The firm's branded venues include Mecca venues, Grosvenor venues and Enracha venues. Mecca is a community-gaming brand for the British market, which operates a portfolio of approximately 72 venues offering bingo, slot machine games, food and drink, and live entertainment. Grosvenor is a multi-channel casino operator with approximately 52 venues. Enracha is a community-gaming business for the Spanish market, which operates approximately ten venue.

Contact

BERKSHIRE
Maidenhead
Tor, Saint-Cloud Way
+441628504000.0
http://www.rank.com/

IPO

1986-01-02

Employees

4 606

Officers

CEO & Director
Mr. John Patrick O'Reilly
CFO & Director
Mr. Richard David Harris
Chief Operating Officer
Mr. Jon Martin
Chief Information Officer
Mr. Jonathan Plumb
Director of Investor Relations & ESG
Ms. Sarah Powell
Head of Communications and Head of PR
Lesly Hughes
Show More
Chief People Officer
Ms. Hazel Boyle
Mecca Venues Managing Director
Mr. Andy Crump
Rank International Managing Director
Mr. Enric Monton
Grosvenor Venues Managing Director
Mr. Mark Harper
Show Less

See Also

Discover More
What is the Intrinsic Value of one RNK stock?

The intrinsic value of one RNK stock under the Base Case scenario is 155.81 GBX.

Is RNK stock undervalued or overvalued?

Compared to the current market price of 71.6 GBX, Rank Group PLC is Undervalued by 54%.