Rank Group PLC
LSE:RNK

Watchlist Manager
Rank Group PLC Logo
Rank Group PLC
LSE:RNK
Watchlist
Price: 125.6 GBX Market Closed
Market Cap: 588.3m GBX

Intrinsic Value

The intrinsic value of one RNK stock under the Base Case scenario is 154.77 GBX. Compared to the current market price of 125.6 GBX, Rank Group PLC is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RNK Intrinsic Value
154.77 GBX
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Rank Group PLC

Valuation History Unavailable

Historical valuation for RNK cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare RNK to
Custom
Choose any stock to compare

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RNK?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Rank Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rank Group PLC

Current Assets 101.1m
Cash & Short-Term Investments 72.6m
Receivables 26.3m
Other Current Assets 2.2m
Non-Current Assets 636m
PP&E 181.8m
Intangibles 442.6m
Other Non-Current Assets 11.6m
Efficiency

Free Cash Flow Analysis
Rank Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rank Group PLC

Revenue
773.9m GBP
Cost of Revenue
-439m GBP
Gross Profit
334.9m GBP
Operating Expenses
-271.3m GBP
Operating Income
63.6m GBP
Other Expenses
-31m GBP
Net Income
32.6m GBP
Fundamental Scores

RNK Profitability Score
Profitability Due Diligence

Rank Group PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
48/100
Profitability
Score

Rank Group PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

RNK Solvency Score
Solvency Due Diligence

Rank Group PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Interest Coverage
Long-Term Solvency
Positive Net Debt
54/100
Solvency
Score

Rank Group PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RNK Price Targets Summary
Rank Group PLC

Wall Street analysts forecast RNK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RNK is 145.18 GBX with a low forecast of 128.27 GBX and a high forecast of 168 GBX.

Lowest
Price Target
128.27 GBX
2% Upside
Average
Price Target
145.18 GBX
16% Upside
Highest
Price Target
168 GBX
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RNK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

RNK Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one RNK stock?

The intrinsic value of one RNK stock under the Base Case scenario is 154.77 GBX.

Is RNK stock undervalued or overvalued?

Compared to the current market price of 125.6 GBX, Rank Group PLC is Undervalued by 19%.

Back to Top