Rank Group PLC
LSE:RNK

Watchlist Manager
Rank Group PLC Logo
Rank Group PLC
LSE:RNK
Watchlist
Price: 108.6 GBX -1.63% Market Closed
Market Cap: 508.7m GBX

Relative Value

The Relative Value of one RNK stock under the Base Case scenario is hidden GBX. Compared to the current market price of 108.6 GBX, Rank Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RNK Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
78
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4
Forward
0.6
vs History
42
vs Industry
46
Median 3Y
12.4
Median 5Y
8.3
Industry
20.1
Forward
9.3
vs History
53
vs Industry
62
Median 3Y
4.2
Median 5Y
4.1
Industry
9.7
vs History
17
vs Industry
49
Median 3Y
-5
Median 5Y
-5
Industry
18.5
vs History
39
vs Industry
59
Median 3Y
1.2
Median 5Y
1.3
Industry
2.1
vs History
49
vs Industry
78
Median 3Y
0.7
Median 5Y
0.8
Industry
1.9
Forward
0.7
vs History
57
vs Industry
72
Median 3Y
1.6
Median 5Y
2
Industry
3.8
vs History
46
vs Industry
65
Median 3Y
4.9
Median 5Y
5.1
Industry
10.6
Forward
4.7
vs History
41
vs Industry
58
Median 3Y
11.8
Median 5Y
8.8
Industry
16.6
Forward
7.6
vs History
49
vs Industry
64
Median 3Y
4.9
Median 5Y
4.9
Industry
11.4
vs History
36
vs Industry
45
Median 3Y
10.8
Median 5Y
7.6
Industry
16.3
vs History
36
vs Industry
59
Median 3Y
0.9
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

RNK Competitors Multiples
Rank Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Rank Group PLC
LSE:RNK
508.7m GBP 0.6 11.4 5.3 9.8
US
Las Vegas Sands Corp
NYSE:LVS
44.2B USD 3.6 28.4 12.7 19.6
IE
Flutter Entertainment PLC
LSE:FLTR
28.6B GBP 1.9 -132.9 19.1 64.2
AU
Aristocrat Leisure Ltd
ASX:ALL
35.5B AUD 5.6 22.7 19.4 19.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
170.4B HKD 3.8 17.7 17.6 17.6
MO
Sands China Ltd
HKEX:1928
167.7B HKD 3.1 23.5 20.7 20.7
US
DraftKings Inc
NASDAQ:DKNG
17.7B USD 3.2 -66.1 -455.3 -58.1
SE
Evolution AB (publ)
STO:EVO
126.3B SEK 5.3 10.3 7.5 8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
12.9B USD 1.8 25.5 11 16.1
US
MGM Resorts International
NYSE:MGM
10.2B USD 0.6 153.4 6.2 10.6
US
Scientific Games Corp
F:TJW
8.3B EUR 2.9 23.8 17.3 17.3
P/E Multiple
Earnings Growth PEG
UK
Rank Group PLC
LSE:RNK
Average P/E: 35.2
11.4
19%
0.6
US
Las Vegas Sands Corp
NYSE:LVS
28.4
18%
1.6
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -132.9
296%
N/A
AU
Aristocrat Leisure Ltd
ASX:ALL
22.7
13%
1.7
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.7
14%
1.3
MO
Sands China Ltd
HKEX:1928
23.5
14%
1.7
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -66.1 N/A N/A
SE
Evolution AB (publ)
STO:EVO
10.3
1%
10.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
25.5
11%
2.3
US
MGM Resorts International
NYSE:MGM
153.4
1%
153.4
US
S
Scientific Games Corp
F:TJW
23.8
35%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Rank Group PLC
LSE:RNK
Average EV/EBITDA: 13.7
5.3
14%
0.4
US
Las Vegas Sands Corp
NYSE:LVS
12.7
13%
1
IE
Flutter Entertainment PLC
LSE:FLTR
19.1
35%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
19.4
16%
1.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.6
13%
1.4
MO
Sands China Ltd
HKEX:1928
20.7
9%
2.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -455.3 N/A N/A
SE
Evolution AB (publ)
STO:EVO
7.5
2%
3.7
US
Wynn Resorts Ltd
NASDAQ:WYNN
11
9%
1.2
US
MGM Resorts International
NYSE:MGM
6.2
26%
0.2
US
S
Scientific Games Corp
F:TJW
17.3
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Rank Group PLC
LSE:RNK
Average EV/EBIT: 20.4
9.8
20%
0.5
US
Las Vegas Sands Corp
NYSE:LVS
19.6
15%
1.3
IE
Flutter Entertainment PLC
LSE:FLTR
64.2
60%
1.1
AU
Aristocrat Leisure Ltd
ASX:ALL
19.4
8%
2.4
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.6
15%
1.2
MO
Sands China Ltd
HKEX:1928
20.7
9%
2.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -58.1 N/A N/A
SE
Evolution AB (publ)
STO:EVO
8.3
1%
8.3
US
Wynn Resorts Ltd
NASDAQ:WYNN
16.1
5%
3.2
US
MGM Resorts International
NYSE:MGM
10.6
2%
5.3
US
S
Scientific Games Corp
F:TJW
17.3
15%
1.2