Rotork PLC
LSE:ROR

Watchlist Manager
Rotork PLC Logo
Rotork PLC
LSE:ROR
Watchlist
Price: 325.2 GBX -0.97% Market Closed
Market Cap: 2.7B GBX
Section:
 

Relative Value

The Relative Value of one ROR stock under the Base Case scenario is 375.27 GBX. Compared to the current market price of 325.2 GBX, Rotork PLC is Undervalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ROR Relative Value
Base Case
375.27 GBX
Undervaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.6
P/S
P/S
Price to Sales
3.6
vs History
80
vs Industry
21
Median 3Y
3.8
Median 5Y
3.9
Industry
1.8
Forward
3.4
More Details
27.4
P/E
P/E
Price to Earnings
27.4
vs History
50
vs Industry
33
Median 3Y
25.7
Median 5Y
27.9
Industry
22.9
Forward
19.1
More Details
20.2
P/OCF
P/OCF
Price to OCF
20.2
vs History
74
vs Industry
29
Median 3Y
21.4
Median 5Y
23.3
Industry
15.5
More Details
25.6
P/FCFE
P/FCFE
Price to FCFE
25.6
vs History
61
vs Industry
29
Median 3Y
25.9
Median 5Y
27.8
Industry
21.9
More Details
4.8
P/B
P/B
Price to Book Value
4.8
vs History
30
vs Industry
15
Median 3Y
4.7
Median 5Y
4.7
Industry
2.1
More Details
3.6
EV/S
EV/S
Enterprise Value to Sales
3.6
vs History
76
vs Industry
21
Median 3Y
3.7
Median 5Y
3.7
Industry
1.9
Forward
3.3
More Details
7.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.1
vs History
85
vs Industry
39
Median 3Y
7.6
Median 5Y
8
Industry
6.8
More Details
17.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.6
vs History
19
vs Industry
34
Median 3Y
15
Median 5Y
15.6
Industry
13.3
Forward
12.8
More Details
20.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.3
vs History
31
vs Industry
39
Median 3Y
16.8
Median 5Y
18.8
Industry
17.6
Forward
14.6
More Details
20
EV/OCF
EV/OCF
Enterprise Value to OCF
20
vs History
71
vs Industry
31
Median 3Y
21
Median 5Y
22.1
Industry
15.7
More Details
22.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
22.4
vs History
69
vs Industry
27
Median 3Y
23.1
Median 5Y
24.7
Industry
19.6
More Details
4.3
EV/IC
EV/IC
Enterprise Value to IC
4.3
vs History
82
vs Industry
10
Median 3Y
4.5
Median 5Y
4.5
Industry
1.5
More Details

Multiples Across Competitors

ROR Competitors Multiples
Rotork PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Rotork PLC
LSE:ROR
2.8B GBP 3.6 27.4 17.6 20.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
111B USD 5.5 30.5 22.8 27.6
SE
Atlas Copco AB
STO:ATCO A
801.5B SEK 4.7 29 18.6 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13.3T JPY 2.6 53 23.5 32.7
US
Illinois Tool Works Inc
NYSE:ITW
73.1B USD 4.6 24.2 17.8 19.5
US
Barnes Group Inc
NYSE:B
73.1B USD 5 20.4 8.7 11.1
CH
Schindler Holding AG
SIX:SCHP
31.7B CHF 2.8 32.1 18.5 23.1
SE
Sandvik AB
STO:SAND
367B SEK 3 24.8 14.2 19.4
FI
Kone Oyj
OMXH:KNEBV
30.9B EUR 2.7 32.4 18.8 23.3
US
Otis Worldwide Corp
NYSE:OTIS
34.2B USD 2.4 25.4 15.4 16.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Rotork PLC
LSE:ROR
Average EV/EBITDA: 15 636
17.6
7%
2.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.8
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
23.5
18%
1.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
4%
4.5
US
Barnes Group Inc
NYSE:B
8.7
33%
0.3
CH
Schindler Holding AG
SIX:SCHP
18.5
8%
2.3
SE
Sandvik AB
STO:SAND
14.2
5%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
18.8
9%
2.1
US
Otis Worldwide Corp
NYSE:OTIS
15.4
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Rotork PLC
LSE:ROR
Average EV/EBIT: 19 126
20.3
7%
2.9
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.6
15%
1.8
SE
Atlas Copco AB
STO:ATCO A
23.4
3%
7.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
32.7
N/A N/A
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
US
Barnes Group Inc
NYSE:B
11.1
43%
0.3
CH
Schindler Holding AG
SIX:SCHP
23.1
10%
2.3
SE
Sandvik AB
STO:SAND
19.4
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.3
10%
2.3
US
Otis Worldwide Corp
NYSE:OTIS
16.5
8%
2.1

See Also

Summary
ROR intrinsic value, competitors valuation, and company profile.
DCF Valuation
ROR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ROR stock valuation using valuation multiples.
Wall Street Estimates
ROR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ROR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.