Rotork PLC
LSE:ROR

Watchlist Manager
Rotork PLC Logo
Rotork PLC
LSE:ROR
Watchlist
Price: 314.6 GBX 0.32% Market Closed
Market Cap: 2.7B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ROR stock under the Base Case scenario is 358.12 GBX. Compared to the current market price of 314.6 GBX, Rotork PLC is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ROR Relative Value
Base Case
358.12 GBX
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.5
P/S
P/S
Price to Sales
3.5
vs History
88
vs Industry
21
Median 3Y
3.8
Median 5Y
3.9
Industry
1.6
Forward
3.2
More Details
25.7
P/E
P/E
Price to Earnings
25.7
vs History
57
vs Industry
33
Median 3Y
25.6
Median 5Y
26.7
Industry
20.9
Forward
17.8
More Details
17.9
P/OCF
P/OCF
Price to OCF
17.9
vs History
80
vs Industry
29
Median 3Y
28.8
Median 5Y
23.3
Industry
14.6
More Details
20.9
P/FCFE
P/FCFE
Price to FCFE
20.9
vs History
92
vs Industry
29
Median 3Y
38.3
Median 5Y
28.6
Industry
20.6
More Details
4.5
P/B
P/B
Price to Book Value
4.5
vs History
63
vs Industry
15
Median 3Y
4.6
Median 5Y
4.6
Industry
1.8
More Details
3.4
EV/S
EV/S
Enterprise Value to Sales
3.4
vs History
87
vs Industry
21
Median 3Y
3.7
Median 5Y
3.7
Industry
1.7
Forward
3.1
More Details
6.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.8
vs History
90
vs Industry
39
Median 3Y
7.9
Median 5Y
8
Industry
6.2
More Details
12.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.9
vs History
87
vs Industry
34
Median 3Y
14.8
Median 5Y
15
Industry
12.1
Forward
11.8
More Details
14.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.3
vs History
90
vs Industry
39
Median 3Y
16.8
Median 5Y
17.7
Industry
16
Forward
13.3
More Details
17
EV/OCF
EV/OCF
Enterprise Value to OCF
17
vs History
80
vs Industry
31
Median 3Y
27.4
Median 5Y
22.1
Industry
14.7
More Details
19
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19
vs History
79
vs Industry
27
Median 3Y
34.7
Median 5Y
24.7
Industry
18.7
More Details
4.3
EV/IC
EV/IC
Enterprise Value to IC
4.3
vs History
69
vs Industry
10
Median 3Y
4.5
Median 5Y
4.5
Industry
1.3
More Details

Multiples Across Competitors

ROR Competitors Multiples
Rotork PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Rotork PLC
LSE:ROR
2.7B GBP 3.5 25.7 12.9 14.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
84.4B USD 4.3 24.9 18.3 22.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
11.2T JPY 2.2 45.7 20.8 29.4
SE
Atlas Copco AB
STO:ATCO A
740.3B SEK 4.2 25.3 16.2 20.1
US
Illinois Tool Works Inc
NYSE:ITW
70.9B USD 4.5 21.1 17.5 19.2
CH
Schindler Holding AG
SIX:SCHP
31.6B CHF 2.8 33.3 19.9 25.2
MY
UWC Bhd
KLSE:UWC
2.1B MYR 6.5 93.3 38.2 65.5
US
Otis Worldwide Corp
NYSE:OTIS
37.2B USD 2.6 24.2 22.4 24.7
US
Barnes Group Inc
NYSE:B
32.9B USD 2.5 14.2 5 6.9
US
Ingersoll Rand Inc
NYSE:IR
32.6B USD 4.5 39.7 18.4 24.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Rotork PLC
LSE:ROR
Average EV/EBITDA: 15 637.3
12.9
7%
1.8
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
18.3
8%
2.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
20.8
12%
1.7
SE
Atlas Copco AB
STO:ATCO A
16.2
4%
4.1
US
Illinois Tool Works Inc
NYSE:ITW
17.5
3%
5.8
CH
Schindler Holding AG
SIX:SCHP
19.9
8%
2.5
MY
U
UWC Bhd
KLSE:UWC
38.2
68%
0.6
US
Otis Worldwide Corp
NYSE:OTIS
22.4
8%
2.8
US
Barnes Group Inc
NYSE:B
5
16%
0.3
US
Ingersoll Rand Inc
NYSE:IR
18.4
9%
2

See Also

Summary
ROR intrinsic value, competitors valuation, and company profile.
DCF Valuation
ROR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ROR stock valuation using valuation multiples.
Wall Street Estimates
ROR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ROR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.