Rotork PLC
LSE:ROR

Watchlist Manager
Rotork PLC Logo
Rotork PLC
LSE:ROR
Watchlist
Price: 347 GBX 1.05% Market Closed
Market Cap: 2.9B GBX

Relative Value

The Relative Value of one ROR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 347 GBX, Rotork PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ROR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
21
Median 3Y
3.8
Median 5Y
3.9
Industry
1.9
Forward
3.6
vs History
39
vs Industry
33
Median 3Y
25.7
Median 5Y
28.5
Industry
23.2
Forward
20.2
vs History
63
vs Industry
29
Median 3Y
21.3
Median 5Y
23.3
Industry
16
vs History
53
vs Industry
29
Median 3Y
25.6
Median 5Y
27.8
Industry
22.5
vs History
12
vs Industry
15
Median 3Y
4.7
Median 5Y
4.7
Industry
2.2
vs History
47
vs Industry
21
Median 3Y
3.7
Median 5Y
3.7
Industry
2
Forward
3.5
vs History
74
vs Industry
39
Median 3Y
7.6
Median 5Y
8
Industry
7
vs History
6
vs Industry
34
Median 3Y
15
Median 5Y
15.6
Industry
13.3
Forward
13.5
vs History
17
vs Industry
39
Median 3Y
16.8
Median 5Y
18.9
Industry
17.7
Forward
15.3
vs History
61
vs Industry
31
Median 3Y
21
Median 5Y
22.1
Industry
16.3
vs History
55
vs Industry
27
Median 3Y
23.1
Median 5Y
24.7
Industry
19.8
vs History
60
vs Industry
10
Median 3Y
4.5
Median 5Y
4.5
Industry
1.6

Multiples Across Competitors

ROR Competitors Multiples
Rotork PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Rotork PLC
LSE:ROR
2.9B GBP 3.8 29.3 18.6 21.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
118.4B USD 5.9 32.5 24.2 29.4
SE
Atlas Copco AB
STO:ATCO A
923.9B SEK 5.4 33.5 21.3 26.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.7T JPY 3.2 61.8 28.8 42.7
US
Barnes Group Inc
NYSE:B
83.8B USD 5.7 23.4 10 12.8
US
Illinois Tool Works Inc
NYSE:ITW
76.2B USD 4.8 25.2 18.5 20.2
SE
Sandvik AB
STO:SAND
412.1B SEK 3.4 27.9 15.8 21.6
CH
Schindler Holding AG
SIX:SCHP
33.1B CHF 3 33.5 19.4 24.2
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.6 39.4 25.8 32.9
FI
Kone Oyj
OMXH:KNEBV
32.5B EUR 2.9 34.1 19.8 24.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Rotork PLC
LSE:ROR
Average EV/EBITDA: 15 638.4
18.6
7%
2.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.2
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
21.3
3%
7.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
28.8
19%
1.5
US
Barnes Group Inc
NYSE:B
10
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.5
3%
6.2
SE
Sandvik AB
STO:SAND
15.8
6%
2.6
CH
Schindler Holding AG
SIX:SCHP
19.4
8%
2.4
JP
Fanuc Corp
TSE:6954
25.8
10%
2.6
FI
K
Kone Oyj
OMXH:KNEBV
19.8
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Rotork PLC
LSE:ROR
Average EV/EBIT: 19 129.6
21.4
8%
2.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.4
15%
2
SE
Atlas Copco AB
STO:ATCO A
26.8
4%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
42.7
N/A N/A
US
Barnes Group Inc
NYSE:B
12.8
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.2
4%
5.1
SE
Sandvik AB
STO:SAND
21.6
8%
2.7
CH
Schindler Holding AG
SIX:SCHP
24.2
10%
2.4
JP
Fanuc Corp
TSE:6954
32.9
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.6
10%
2.5