
Restore PLC
LSE:RST

Intrinsic Value
The intrinsic value of one
RST
stock under the Base Case scenario is
450.24
GBX.
Compared to the current market price of 265 GBX,
Restore PLC
is
Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Restore PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Restore PLC
Balance Sheet Decomposition
Restore PLC
Current Assets | 66m |
Cash & Short-Term Investments | 8m |
Receivables | 56.7m |
Other Current Assets | 1.3m |
Non-Current Assets | 487.7m |
PP&E | 208.7m |
Intangibles | 274.4m |
Other Non-Current Assets | 4.6m |
Free Cash Flow Analysis
Restore PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Restore PLC
Revenue
|
275.3m
GBP
|
Cost of Revenue
|
-152.8m
GBP
|
Gross Profit
|
122.5m
GBP
|
Operating Expenses
|
-89.9m
GBP
|
Operating Income
|
32.6m
GBP
|
Other Expenses
|
-20.2m
GBP
|
Net Income
|
12.4m
GBP
|
RST Profitability Score
Profitability Due Diligence
Restore PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Restore PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
RST Solvency Score
Solvency Due Diligence
Restore PLC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Restore PLC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RST Price Targets Summary
Restore PLC
According to Wall Street analysts, the average 1-year price target for
RST
is 390.53 GBX
with a low forecast of 303 GBX and a high forecast of 623.7 GBX.
Dividends
Current shareholder yield for RST is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RST
stock under the Base Case scenario is
450.24
GBX.
Compared to the current market price of 265 GBX,
Restore PLC
is
Undervalued by 41%.