Restore PLC
LSE:RST

Watchlist Manager
Restore PLC Logo
Restore PLC
LSE:RST
Watchlist
Price: 265 GBX -0.38% Market Closed
Market Cap: 362.8m GBX

Intrinsic Value

The intrinsic value of one RST stock under the Base Case scenario is 450.24 GBX. Compared to the current market price of 265 GBX, Restore PLC is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RST Intrinsic Value
450.24 GBX
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Restore PLC

Valuation History Unavailable

Historical valuation for RST cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RST?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Restore PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Restore PLC

Current Assets 66m
Cash & Short-Term Investments 8m
Receivables 56.7m
Other Current Assets 1.3m
Non-Current Assets 487.7m
PP&E 208.7m
Intangibles 274.4m
Other Non-Current Assets 4.6m
Efficiency

Free Cash Flow Analysis
Restore PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Restore PLC

Revenue
275.3m GBP
Cost of Revenue
-152.8m GBP
Gross Profit
122.5m GBP
Operating Expenses
-89.9m GBP
Operating Income
32.6m GBP
Other Expenses
-20.2m GBP
Net Income
12.4m GBP
Fundamental Scores

RST Profitability Score
Profitability Due Diligence

Restore PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
51/100
Profitability
Score

Restore PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

RST Solvency Score
Solvency Due Diligence

Restore PLC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
41/100
Solvency
Score

Restore PLC's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RST Price Targets Summary
Restore PLC

Wall Street analysts forecast RST stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RST is 390.53 GBX with a low forecast of 303 GBX and a high forecast of 623.7 GBX.

Lowest
Price Target
303 GBX
14% Upside
Average
Price Target
390.53 GBX
47% Upside
Highest
Price Target
623.7 GBX
135% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jun 6, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for RST is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

RST Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one RST stock?

The intrinsic value of one RST stock under the Base Case scenario is 450.24 GBX.

Is RST stock undervalued or overvalued?

Compared to the current market price of 265 GBX, Restore PLC is Undervalued by 41%.

Back to Top