Restore PLC
LSE:RST

Watchlist Manager
Restore PLC Logo
Restore PLC
LSE:RST
Watchlist
Price: 264.5 GBX -1.67% Market Closed
Market Cap: 358.8m GBX

Relative Value

The Relative Value of one RST stock under the Base Case scenario is hidden GBX. Compared to the current market price of 264.5 GBX, Restore PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RST Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
43
Median 3Y
1.2
Median 5Y
1.3
Industry
1.2
Forward
1.1
vs History
39
vs Industry
17
Median 3Y
25.6
Median 5Y
36.6
Industry
16.8
Forward
11.7
vs History
74
vs Industry
49
Median 3Y
6.3
Median 5Y
7.7
Industry
10.1
vs History
68
vs Industry
5
Median 3Y
8.7
Median 5Y
16.5
Industry
16.8
vs History
49
vs Industry
47
Median 3Y
1.4
Median 5Y
1.6
Industry
1.7
vs History
52
vs Industry
33
Median 3Y
2
Median 5Y
2.1
Industry
1.5
Forward
1.8
vs History
50
vs Industry
38
Median 3Y
4.6
Median 5Y
4.8
Industry
4.3
vs History
50
vs Industry
41
Median 3Y
7
Median 5Y
7.4
Industry
8.6
Forward
6.5
vs History
38
vs Industry
22
Median 3Y
16.2
Median 5Y
16.8
Industry
12.7
Forward
10.7
vs History
74
vs Industry
36
Median 3Y
10.3
Median 5Y
11.8
Industry
10.8
vs History
79
vs Industry
28
Median 3Y
13.5
Median 5Y
15
Industry
15
vs History
57
vs Industry
42
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

RST Competitors Multiples
Restore PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Restore PLC
LSE:RST
358.8m GBP 1.2 38.6 7.2 17
US
Cintas Corp
NASDAQ:CTAS
74.4B USD 7 40.3 26.3 31.7
US
Copart Inc
NASDAQ:CPRT
37.5B USD 8.1 23.5 16.6 18.7
AU
Brambles Ltd
ASX:BXB
30.5B AUD 3.1 22.9 16.3 16.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.7B CAD 4.3 49.5 18.9 27.5
US
RB Global Inc
F:J1F
16.3B EUR 4.2 48.8 18.6 27.2
FR
Spie SA
PAR:SPIE
8.4B EUR 0.8 41.4 10.6 17.6
US
Aurora Innovation Inc
NASDAQ:AUR
7.7B USD 3 850.4 -9.6 -7.7 -7.5
FR
Elis SA
PAR:ELIS
5.7B EUR 1.2 15.3 5.4 13.7
DK
Iss A/S
CSE:ISS
37.3B DKK 0.4 13.7 7.2 9.8
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
537B INR 11.2 39.1 31.4 32.4
P/E Multiple
Earnings Growth PEG
UK
Restore PLC
LSE:RST
Average P/E: 33.3
38.6
46%
0.8
US
Cintas Corp
NASDAQ:CTAS
40.3
11%
3.7
US
Copart Inc
NASDAQ:CPRT
23.5
6%
3.9
AU
Brambles Ltd
ASX:BXB
22.9
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.5
35%
1.4
US
RB Global Inc
F:J1F
48.8
35%
1.4
FR
Spie SA
PAR:SPIE
41.4
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.6 N/A N/A
FR
Elis SA
PAR:ELIS
15.3
15%
1
DK
Iss A/S
CSE:ISS
13.7
13%
1.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.1
12%
3.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Restore PLC
LSE:RST
Average EV/EBITDA: 15.8
7.2
10%
0.7
US
Cintas Corp
NASDAQ:CTAS
26.3
10%
2.6
US
Copart Inc
NASDAQ:CPRT
16.6
7%
2.4
AU
Brambles Ltd
ASX:BXB
16.3
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18.9
11%
1.7
US
RB Global Inc
F:J1F
18.6
11%
1.7
FR
Spie SA
PAR:SPIE
10.6
10%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.7 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
DK
Iss A/S
CSE:ISS
7.2
6%
1.2
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
31.4
13%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Restore PLC
LSE:RST
Average EV/EBIT: 21.2
17
26%
0.7
US
Cintas Corp
NASDAQ:CTAS
31.7
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.7
7%
2.7
AU
Brambles Ltd
ASX:BXB
16.3
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.5
9%
3.1
US
RB Global Inc
F:J1F
27.2
9%
3
FR
Spie SA
PAR:SPIE
17.6
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.5 N/A N/A
FR
Elis SA
PAR:ELIS
13.7
10%
1.4
DK
Iss A/S
CSE:ISS
9.8
7%
1.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
32.4
13%
2.5