Restore PLC
LSE:RST

Watchlist Manager
Restore PLC Logo
Restore PLC
LSE:RST
Watchlist
Price: 273 GBX 0.74% Market Closed
Market Cap: £370.3m

Relative Value

The Relative Value of one RST stock under the Base Case scenario is hidden GBX. Compared to the current market price of 273 GBX, Restore PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RST Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

RST Competitors Multiples
Restore PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Restore PLC
LSE:RST
370.3m GBP 1.2 39.7 7.4 17.3
US
Cintas Corp
NASDAQ:CTAS
75.9B USD 7 40.1 26.2 31.5
US
Copart Inc
NASDAQ:CPRT
39.1B USD 8.3 24.3 17.3 19.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.2B CAD 4.6 53.2 14.6 21.3
US
RB Global Inc
F:J1F
18.1B EUR 4.5 52.5 24 35
AU
Brambles Ltd
ASX:BXB
30.6B AUD 3.1 23.4 11.3 11.3
FR
Spie SA
PAR:SPIE
7.9B EUR 0.8 38.9 10 16.6
US
Aurora Innovation Inc
NASDAQ:AUR
8.7B USD 4 294.3 -10.7 -8.8 -8.5
FR
Elis SA
PAR:ELIS
5.7B EUR 1.2 15.3 5.4 13.7
DK
Iss A/S
CSE:ISS
40.5B DKK 0.5 14.9 7.7 10.6
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 15 18.8
P/S Multiple
Revenue Growth P/S to Growth
UK
Restore PLC
LSE:RST
Average P/S: 393.5
1.2
11%
0.1
US
Cintas Corp
NASDAQ:CTAS
7
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.3
6%
1.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.6
5%
0.9
US
RB Global Inc
F:J1F
4.5
5%
0.9
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 294.3
N/A N/A
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
UK
Restore PLC
LSE:RST
Average P/E: 32.2
39.7
46%
0.9
US
Cintas Corp
NASDAQ:CTAS
40.1
11%
3.6
US
Copart Inc
NASDAQ:CPRT
24.3
6%
4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
53.2
35%
1.5
US
RB Global Inc
F:J1F
52.5
35%
1.5
AU
Brambles Ltd
ASX:BXB
23.4
10%
2.3
FR
Spie SA
PAR:SPIE
38.9
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.7 N/A N/A
FR
Elis SA
PAR:ELIS
15.3
15%
1
DK
Iss A/S
CSE:ISS
14.9
14%
1.1
US
I
IAA Inc
F:3NI
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Restore PLC
LSE:RST
Average EV/EBITDA: 13.9
7.4
10%
0.7
US
Cintas Corp
NASDAQ:CTAS
26.2
10%
2.6
US
Copart Inc
NASDAQ:CPRT
17.3
7%
2.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
14.6
11%
1.3
US
RB Global Inc
F:J1F
24
11%
2.2
AU
Brambles Ltd
ASX:BXB
11.3
27%
0.4
FR
Spie SA
PAR:SPIE
10
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.8 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
DK
Iss A/S
CSE:ISS
7.7
6%
1.3
US
I
IAA Inc
F:3NI
15
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Restore PLC
LSE:RST
Average EV/EBIT: 19.6
17.3
26%
0.7
US
Cintas Corp
NASDAQ:CTAS
31.5
11%
2.9
US
Copart Inc
NASDAQ:CPRT
19.4
7%
2.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
21.3
9%
2.4
US
RB Global Inc
F:J1F
35
9%
3.9
AU
Brambles Ltd
ASX:BXB
11.3
9%
1.3
FR
Spie SA
PAR:SPIE
16.6
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.5 N/A N/A
FR
Elis SA
PAR:ELIS
13.7
10%
1.4
DK
Iss A/S
CSE:ISS
10.6
7%
1.5
US
I
IAA Inc
F:3NI
18.8
N/A N/A