Robert Walters PLC
LSE:RWA

Watchlist Manager
Robert Walters PLC Logo
Robert Walters PLC
LSE:RWA
Watchlist
Price: 140 GBX 2.94% Market Closed
Market Cap: 101.3m GBX

Intrinsic Value

The intrinsic value of one RWA stock under the Base Case scenario is 382.46 GBX. Compared to the current market price of 140 GBX, Robert Walters PLC is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RWA Intrinsic Value
382.46 GBX
Undervaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Robert Walters PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about RWA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RWA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Robert Walters PLC.

Explain Valuation
Compare RWA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RWA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Robert Walters PLC

Current Assets 209.2m
Cash & Short-Term Investments 55.1m
Receivables 154.1m
Non-Current Assets 120.4m
PP&E 67.8m
Intangibles 39.4m
Other Non-Current Assets 13.2m
Current Liabilities 160.6m
Accounts Payable 114m
Short-Term Debt 25m
Other Current Liabilities 21.6m
Non-Current Liabilities 52.9m
Long-Term Debt 50.7m
Other Non-Current Liabilities 2.2m
Efficiency

Free Cash Flow Analysis
Robert Walters PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Robert Walters PLC

Revenue
835.6m GBP
Cost of Revenue
-540.3m GBP
Gross Profit
295.3m GBP
Operating Expenses
-298.1m GBP
Operating Income
-2.8m GBP
Other Expenses
-12m GBP
Net Income
-14.8m GBP
Fundamental Scores

RWA Profitability Score
Profitability Due Diligence

Robert Walters PLC's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
37/100
Profitability
Score

Robert Walters PLC's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

RWA Solvency Score
Solvency Due Diligence

Robert Walters PLC's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
47/100
Solvency
Score

Robert Walters PLC's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RWA Price Targets Summary
Robert Walters PLC

Wall Street analysts forecast RWA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RWA is 285.6 GBX with a low forecast of 252.5 GBX and a high forecast of 315 GBX.

Lowest
Price Target
252.5 GBX
80% Upside
Average
Price Target
285.6 GBX
104% Upside
Highest
Price Target
315 GBX
125% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RWA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RWA stock?

The intrinsic value of one RWA stock under the Base Case scenario is 382.46 GBX.

Is RWA stock undervalued or overvalued?

Compared to the current market price of 140 GBX, Robert Walters PLC is Undervalued by 63%.

Back to Top