
Robert Walters PLC
LSE:RWA

Intrinsic Value
The intrinsic value of one
RWA
stock under the Base Case scenario is
508.36
GBX.
Compared to the current market price of 221 GBX,
Robert Walters PLC
is
Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Robert Walters PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Robert Walters PLC
Balance Sheet Decomposition
Robert Walters PLC
Current Assets | 230m |
Cash & Short-Term Investments | 68.1m |
Receivables | 161.9m |
Non-Current Assets | 125.5m |
PP&E | 72.5m |
Intangibles | 38.2m |
Other Non-Current Assets | 14.8m |
Free Cash Flow Analysis
Robert Walters PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Robert Walters PLC
Revenue
|
892.1m
GBP
|
Cost of Revenue
|
-570.7m
GBP
|
Gross Profit
|
321.4m
GBP
|
Operating Expenses
|
-316.2m
GBP
|
Operating Income
|
5.2m
GBP
|
Other Expenses
|
-11.2m
GBP
|
Net Income
|
-6m
GBP
|
RWA Profitability Score
Profitability Due Diligence
Robert Walters PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Robert Walters PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
RWA Solvency Score
Solvency Due Diligence
Robert Walters PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Robert Walters PLC's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RWA Price Targets Summary
Robert Walters PLC
According to Wall Street analysts, the average 1-year price target for
RWA
is 348.08 GBX
with a low forecast of 257.55 GBX and a high forecast of 420 GBX.
Dividends
Current shareholder yield for RWA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RWA
stock under the Base Case scenario is
508.36
GBX.
Compared to the current market price of 221 GBX,
Robert Walters PLC
is
Undervalued by 57%.