Robert Walters PLC
LSE:RWA

Watchlist Manager
Robert Walters PLC Logo
Robert Walters PLC
LSE:RWA
Watchlist
Price: 125.3738 GBX 1.93% Market Closed
Market Cap: £90.7m

Relative Value

The Relative Value of one RWA stock under the Base Case scenario is 259.1646 GBX. Compared to the current market price of 125.3738 GBX, Robert Walters PLC is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RWA Relative Value
Base Case
259.1646 GBX
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RWA Competitors Multiples
Robert Walters PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Robert Walters PLC
LSE:RWA
90.7m GBP 0.1 -6 5.5 -39.8
JP
Recruit Holdings Co Ltd
TSE:6098
9.9T JPY 2.7 21.4 13.7 16.2
NL
Randstad NV
AEX:RAND
4.9B EUR 0.2 16.9 7 11.3
CH
Adecco Group AG
SIX:ADEN
3.6B CHF 0.2 13.9 8 11.2
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.6 39.8 40.6
US
Robert Half Inc
SWB:RHJ
3.5B EUR 0.8 30.9 28.9 49
PL
Benefit Systems SA
WSE:BFT
13.1B PLN 3.2 25 13 21.4
JP
Persol Holdings Co Ltd
TSE:2181
534.1B JPY 0.4 13.9 4.9 7.7
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
Korn Ferry
NYSE:KFY
3.2B USD 1.1 12.4 5.9 7.5
CY
HeadHunter Group PLC
MOEX:HHRU
197.7B RUB 8.9 22.9 16 17.8
P/E Multiple
Earnings Growth PEG
UK
Robert Walters PLC
LSE:RWA
Average P/E: 23.8
Negative Multiple: -6
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
21.4
17%
1.3
NL
R
Randstad NV
AEX:RAND
16.9
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
13.9
21%
0.7
CN
5
51job Inc
F:IWQ
49.6
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
30.9
30%
1
PL
B
Benefit Systems SA
WSE:BFT
25
27%
0.9
JP
P
Persol Holdings Co Ltd
TSE:2181
13.9
15%
0.9
JP
TechnoPro Holdings Inc
TSE:6028
30.7
19%
1.6
US
Korn Ferry
NYSE:KFY
12.4
12%
1
CY
HeadHunter Group PLC
MOEX:HHRU
22.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Robert Walters PLC
LSE:RWA
Average EV/EBIT: 20.2
Negative Multiple: -39.8
65%
N/A
JP
Recruit Holdings Co Ltd
TSE:6098
16.2
N/A N/A
NL
R
Randstad NV
AEX:RAND
11.3
N/A N/A
CH
A
Adecco Group AG
SIX:ADEN
11.2
14%
0.8
CN
5
51job Inc
F:IWQ
40.6
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
49
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
21.4
27%
0.8
JP
P
Persol Holdings Co Ltd
TSE:2181
7.7
N/A N/A
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
Korn Ferry
NYSE:KFY
7.5
10%
0.7
CY
HeadHunter Group PLC
MOEX:HHRU
17.8
N/A N/A