First Time Loading...

Renewi PLC
LSE:RWI

Watchlist Manager
Renewi PLC Logo
Renewi PLC
LSE:RWI
Watchlist
Price: 572 GBX 3.44% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Renewi Plc engages in the provision of waste management services. [ Read More ]

The intrinsic value of one RWI stock under the Base Case scenario is 2 430.17 GBX. Compared to the current market price of 572 GBX, Renewi PLC is Undervalued by 76%.

Key Points:
RWI Intrinsic Value
Base Case
2 430.17 GBX
Undervaluation 76%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Renewi PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RWI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Renewi PLC

Provide an overview of the primary business activities
of Renewi PLC.

What unique competitive advantages
does Renewi PLC hold over its rivals?

What risks and challenges
does Renewi PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Renewi PLC.

Provide P/S
for Renewi PLC.

Provide P/E
for Renewi PLC.

Provide P/OCF
for Renewi PLC.

Provide P/FCFE
for Renewi PLC.

Provide P/B
for Renewi PLC.

Provide EV/S
for Renewi PLC.

Provide EV/GP
for Renewi PLC.

Provide EV/EBITDA
for Renewi PLC.

Provide EV/EBIT
for Renewi PLC.

Provide EV/OCF
for Renewi PLC.

Provide EV/FCFF
for Renewi PLC.

Provide EV/IC
for Renewi PLC.

Show me price targets
for Renewi PLC made by professional analysts.

What are the Revenue projections
for Renewi PLC?

How accurate were the past Revenue estimates
for Renewi PLC?

What are the Net Income projections
for Renewi PLC?

How accurate were the past Net Income estimates
for Renewi PLC?

What are the EPS projections
for Renewi PLC?

How accurate were the past EPS estimates
for Renewi PLC?

What are the EBIT projections
for Renewi PLC?

How accurate were the past EBIT estimates
for Renewi PLC?

Compare the revenue forecasts
for Renewi PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Renewi PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Renewi PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Renewi PLC compared to its peers.

Compare the P/E ratios
of Renewi PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Renewi PLC with its peers.

Analyze the financial leverage
of Renewi PLC compared to its main competitors.

Show all profitability ratios
for Renewi PLC.

Provide ROE
for Renewi PLC.

Provide ROA
for Renewi PLC.

Provide ROIC
for Renewi PLC.

Provide ROCE
for Renewi PLC.

Provide Gross Margin
for Renewi PLC.

Provide Operating Margin
for Renewi PLC.

Provide Net Margin
for Renewi PLC.

Provide FCF Margin
for Renewi PLC.

Show all solvency ratios
for Renewi PLC.

Provide D/E Ratio
for Renewi PLC.

Provide D/A Ratio
for Renewi PLC.

Provide Interest Coverage Ratio
for Renewi PLC.

Provide Altman Z-Score Ratio
for Renewi PLC.

Provide Quick Ratio
for Renewi PLC.

Provide Current Ratio
for Renewi PLC.

Provide Cash Ratio
for Renewi PLC.

What is the historical Revenue growth
over the last 5 years for Renewi PLC?

What is the historical Net Income growth
over the last 5 years for Renewi PLC?

What is the current Free Cash Flow
of Renewi PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Renewi PLC.

Financials

Balance Sheet Decomposition
Renewi PLC

Current Assets 398.7m
Cash & Short-Term Investments 62.2m
Receivables 291.1m
Other Current Assets 45.4m
Non-Current Assets 1.7B
Long-Term Investments 138.4m
PP&E 871m
Intangibles 636.3m
Other Non-Current Assets 41.1m
Current Liabilities 665.4m
Accounts Payable 521.8m
Other Current Liabilities 143.6m
Non-Current Liabilities 1.1B
Long-Term Debt 681.6m
Other Non-Current Liabilities 401.3m
Efficiency

Earnings Waterfall
Renewi PLC

Revenue
1.9B EUR
Cost of Revenue
-1.5B EUR
Gross Profit
349.5m EUR
Operating Expenses
-233.6m EUR
Operating Income
115.9m EUR
Other Expenses
-71.6m EUR
Net Income
44.3m EUR

Free Cash Flow Analysis
Renewi PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RWI Profitability Score
Profitability Due Diligence

Renewi PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
51/100
Profitability
Score

Renewi PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

RWI Solvency Score
Solvency Due Diligence

Renewi PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Positive Net Debt
33/100
Solvency
Score

Renewi PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RWI Price Targets Summary
Renewi PLC

Wall Street analysts forecast RWI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RWI is 815.59 GBX with a low forecast of 717.1 GBX and a high forecast of 997.5 GBX.

Lowest
Price Target
717.1 GBX
25% Upside
Average
Price Target
815.59 GBX
43% Upside
Highest
Price Target
997.5 GBX
74% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

RWI Price
Renewi PLC

1M 1M
-1%
6M 6M
-13%
1Y 1Y
-2%
3Y 3Y
+13%
5Y 5Y
+97%
10Y 10Y
-31%
Annual Price Range
572
52w Low
450
52w High
734
Price Metrics
Average Annual Return 24.71%
Standard Deviation of Annual Returns 39.88%
Max Drawdown -60%
Shares Statistics
Market Capitalization 459m GBX
Shares Outstanding 80 551 400
Percentage of Shares Shorted 200%

RWI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Renewi PLC Logo
Renewi PLC

Country

United Kingdom

Industry

Commercial Services & Supplies

Market Cap

459m GBP

Dividend Yield

0%

Description

Renewi Plc engages in the provision of waste management services. The company is headquartered in Milton Keynes, Buckinghamshire and currently employs 6,586 full-time employees. The firm operates through three divisions: Commercial Waste, Mineralz & Water, and Specialities. The Company’s Commercial Waste division provides a range of waste-to-product solutions in both the Netherlands and Belgium. The commercial waste market covers the collection, sorting and processing of waste materials from a range of sources. Its Mineralz & Water division consists of its ATM and Mineralz businesses. Its activities are centered on decontamination, stabilization and reuse of contaminated materials, including soil, sludge, water, bottom and fly ash, and packed chemical waste. The company produces secondary raw materials for the construction industry. Its Specialities division consists of three businesses, Coolrec, Maltha and Municipal. The operations span the Netherlands, Belgium and the United Kingdom, as well as France, Portugal and Hungary.

Contact

BUCKINGHAMSHIRE
Milton Keynes
Mount Farm, Dunedin House, Auckland Park
+441908650580.0
https://www.renewi.com/en/privacy-policy

IPO

1986-10-07

Employees

6 586

Officers

CEO & Director
Mr. Otto Frank De Bont M.Sc.
CFO & Director
Dr. Annemieke Den Otter
Chief Information Officer
Mr. Maarten Buikhuisen
Head of IR
Adam Richford
General Counsel
Ms. Baukje Dreimuller
Director of Communications
Ms. Marieke Van Wichen
Show More
Director of Human Resources
Ms. Helen Richardson
Managing Director of Specialities
Mr. James Priestley MBA
Managing Director of Mineralz & Water
Mr. Theo Olijve
Managing Director of Commercial Waste Netherlands
Mr. Marc den Hartog
Show Less

See Also

Discover More
What is the Intrinsic Value of one RWI stock?

The intrinsic value of one RWI stock under the Base Case scenario is 2 430.17 GBX.

Is RWI stock undervalued or overvalued?

Compared to the current market price of 572 GBX, Renewi PLC is Undervalued by 76%.