Renewi PLC
LSE:RWI
Intrinsic Value
Renewi Plc engages in the provision of waste management services. [ Read More ]
The intrinsic value of one RWI stock under the Base Case scenario is 2 430.17 GBX. Compared to the current market price of 572 GBX, Renewi PLC is Undervalued by 76%.
Valuation Backtest
Renewi PLC
Run backtest to discover the historical profit from buying and selling RWI stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Renewi PLC
Current Assets | 398.7m |
Cash & Short-Term Investments | 62.2m |
Receivables | 291.1m |
Other Current Assets | 45.4m |
Non-Current Assets | 1.7B |
Long-Term Investments | 138.4m |
PP&E | 871m |
Intangibles | 636.3m |
Other Non-Current Assets | 41.1m |
Current Liabilities | 665.4m |
Accounts Payable | 521.8m |
Other Current Liabilities | 143.6m |
Non-Current Liabilities | 1.1B |
Long-Term Debt | 681.6m |
Other Non-Current Liabilities | 401.3m |
Earnings Waterfall
Renewi PLC
Revenue
|
1.9B
EUR
|
Cost of Revenue
|
-1.5B
EUR
|
Gross Profit
|
349.5m
EUR
|
Operating Expenses
|
-233.6m
EUR
|
Operating Income
|
115.9m
EUR
|
Other Expenses
|
-71.6m
EUR
|
Net Income
|
44.3m
EUR
|
Free Cash Flow Analysis
Renewi PLC
RWI Profitability Score
Profitability Due Diligence
Renewi PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Renewi PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
RWI Solvency Score
Solvency Due Diligence
Renewi PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Score
Renewi PLC's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RWI Price Targets Summary
Renewi PLC
According to Wall Street analysts, the average 1-year price target for RWI is 815.59 GBX with a low forecast of 717.1 GBX and a high forecast of 997.5 GBX.
Shareholder Return
RWI Price
Renewi PLC
Average Annual Return | 24.71% |
Standard Deviation of Annual Returns | 39.88% |
Max Drawdown | -60% |
Market Capitalization | 459m GBX |
Shares Outstanding | 80 551 400 |
Percentage of Shares Shorted | 200% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Renewi Plc engages in the provision of waste management services. The company is headquartered in Milton Keynes, Buckinghamshire and currently employs 6,586 full-time employees. The firm operates through three divisions: Commercial Waste, Mineralz & Water, and Specialities. The Company’s Commercial Waste division provides a range of waste-to-product solutions in both the Netherlands and Belgium. The commercial waste market covers the collection, sorting and processing of waste materials from a range of sources. Its Mineralz & Water division consists of its ATM and Mineralz businesses. Its activities are centered on decontamination, stabilization and reuse of contaminated materials, including soil, sludge, water, bottom and fly ash, and packed chemical waste. The company produces secondary raw materials for the construction industry. Its Specialities division consists of three businesses, Coolrec, Maltha and Municipal. The operations span the Netherlands, Belgium and the United Kingdom, as well as France, Portugal and Hungary.
Contact
IPO
Employees
Officers
The intrinsic value of one RWI stock under the Base Case scenario is 2 430.17 GBX.
Compared to the current market price of 572 GBX, Renewi PLC is Undervalued by 76%.