Intrinsic Value

The intrinsic value of one RWI stock under the Base Case scenario is hidden GBX. Compared to the current market price of 868 GBX, Renewi PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

RWI Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Renewi PLC

Intrinsic Value History
Dive into the past to invest in the future

RWI looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if RWI is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about RWI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RWI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Renewi PLC.

Explain Valuation
Compare RWI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RWI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Renewi PLC

Current Assets 279.1m
Cash & Short-Term Investments 45.6m
Receivables 203.6m
Other Current Assets 29.9m
Non-Current Assets 1.7B
Long-Term Investments 26m
PP&E 857.1m
Intangibles 635m
Other Non-Current Assets 161.8m
Current Liabilities 595.9m
Accounts Payable 434.9m
Other Current Liabilities 161m
Non-Current Liabilities 1.1B
Long-Term Debt 521.8m
Other Non-Current Liabilities 538.2m
Efficiency

Free Cash Flow Analysis
Renewi PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Renewi PLC

Revenue
1.6B EUR
Cost of Revenue
-1.3B EUR
Gross Profit
332.8m EUR
Operating Expenses
-234.9m EUR
Operating Income
97.9m EUR
Other Expenses
-157.2m EUR
Net Income
-59.3m EUR
Fundamental Scores

RWI Profitability Score
Profitability Due Diligence

Renewi PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Positive 3Y Average ROE
hidden
Profitability
Score

Renewi PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

RWI Solvency Score
Solvency Due Diligence

Renewi PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Renewi PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RWI Price Targets Summary
Renewi PLC

There are no price targets for RWI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RWI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RWI stock?

The intrinsic value of one RWI stock under the Base Case scenario is hidden GBX.

Is RWI stock undervalued or overvalued?

Compared to the current market price of 868 GBX, Renewi PLC is hidden .

Back to Top