Renewi PLC
LSE:RWI

Watchlist Manager
Renewi PLC Logo
Renewi PLC
LSE:RWI
Watchlist
Price: 868 GBX Market Closed
Market Cap: £704.9m

Relative Value

The Relative Value of one RWI stock under the Base Case scenario is 1 041.87 GBX. Compared to the current market price of 868 GBX, Renewi PLC is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RWI Relative Value
Base Case
1 041.87 GBX
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

RWI Competitors Multiples
Renewi PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Renewi PLC
LSE:RWI
696.6m GBP 0.5 -13.6 5.5 13.1
US
Waste Management Inc
NYSE:WM
90.9B USD 3.6 33.5 15.1 24.5
US
Republic Services Inc
NYSE:RSG
66.5B USD 4 31.5 15 23.6
CA
Waste Connections Inc
TSX:WCN
58.2B CAD 4.5 68.3 16.9 28.6
US
Rollins Inc
NYSE:ROL
30.5B USD 8.3 59.1 36.7 43
US
Veralto Corp
NYSE:VLTO
24.3B USD 4.4 26.1 17.8 18.9
UK
Rentokil Initial PLC
LSE:RTO
11.7B GBP 1.6 34.3 11.5 21.5
CA
GFL Environmental Inc
TSX:GFL
20.8B CAD 3 5.9 15.7 65.7
US
Clean Harbors Inc
NYSE:CLH
13.8B USD 2.3 36 14.4 24.4
US
Tetra Tech Inc
NASDAQ:TTEK
10B USD 2.3 28.7 15.8 17.2
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
58.3B CNY 12.8 16 099.8 823.5 823.5
P/E Multiple
Earnings Growth PEG
UK
Renewi PLC
LSE:RWI
Average P/E: 1 642.3
Negative Multiple: -13.6
N/A N/A
US
Waste Management Inc
NYSE:WM
33.5
16%
2.1
US
Republic Services Inc
NYSE:RSG
31.5
8%
3.9
CA
Waste Connections Inc
TSX:WCN
68.3
39%
1.8
US
Rollins Inc
NYSE:ROL
59.1
14%
4.2
US
Veralto Corp
NYSE:VLTO
26.1
11%
2.4
UK
Rentokil Initial PLC
LSE:RTO
34.3
-23%
N/A
CA
GFL Environmental Inc
TSX:GFL
5.9
N/A N/A
US
Clean Harbors Inc
NYSE:CLH
36
7%
5.1
US
Tetra Tech Inc
NASDAQ:TTEK
28.7
25%
1.1
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
16 099.8
123%
130.9