First Time Loading...

Renewi PLC
LSE:RWI

Watchlist Manager
Renewi PLC Logo
Renewi PLC
LSE:RWI
Watchlist
Price: 574 GBX 2.87% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one RWI stock under the Base Case scenario is 2 598.92 GBX. Compared to the current market price of 574 GBX, Renewi PLC is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RWI Relative Value
Base Case
2 598.92 GBX
Undervaluation 78%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
53
vs Industry
82
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0
More Details
12.1
P/E
P/E
Price to Earnings
12.1
vs History
30
vs Industry
42
Median 3Y
11.8
Median 5Y
7.6
Industry
16.5
Forward
0.1
More Details
2.6
P/OCF
P/OCF
Price to OCF
2.6
vs History
63
vs Industry
62
Median 3Y
2.9
Median 5Y
2.9
Industry
9.6
More Details
18
P/FCFE
P/FCFE
Price to FCFE
18
vs History
30
vs Industry
25
Median 3Y
7.1
Median 5Y
2.3
Industry
16.8
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
61
vs Industry
40
Median 3Y
1.8
Median 5Y
1.6
Industry
1.6
More Details
33.3
EV/S
EV/S
Enterprise Value to Sales
33.3
vs History
58
vs Industry
3
Median 3Y
33.3
Median 5Y
33.3
Industry
1.4
Forward
0.3
More Details
178.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
178.8
vs History
49
vs Industry
1
Median 3Y
177.9
Median 5Y
178.7
Industry
4.2
More Details
248.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
248.9
vs History
49
vs Industry
0
Median 3Y
238.2
Median 5Y
248.9
Industry
8.6
Forward
2.5
More Details
539.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
539.1
vs History
58
vs Industry
0
Median 3Y
469.7
Median 5Y
539.5
Industry
12.1
Forward
5.8
More Details
308.1
EV/OCF
EV/OCF
Enterprise Value to OCF
308.1
vs History
77
vs Industry
1
Median 3Y
308.3
Median 5Y
314
Industry
10.4
More Details
855.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
855.8
vs History
30
vs Industry
0
Median 3Y
833.8
Median 5Y
597.1
Industry
13.9
More Details
41.6
EV/IC
EV/IC
Enterprise Value to IC
41.6
vs History
52
vs Industry
0
Median 3Y
41.6
Median 5Y
41.6
Industry
1.1
More Details

Multiples Across Competitors

RWI Competitors Multiples
Renewi PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Renewi PLC
LSE:RWI
460.6m GBP 0.3 12.1 248.9 539.1
US
Waste Management Inc
NYSE:WM
83.4B USD 4 33.7 16.2 24.6
US
Republic Services Inc
NYSE:RSG
58.4B USD 3.8 32.4 15.3 23.8
CA
Waste Connections Inc
TSX:WCN
57.9B CAD 5.3 55.4 19.7 32.9
US
Veralto Corp
NYSE:VLTO
23.7B USD 4.7 29.7 20.7 22.3
US
Rollins Inc
NYSE:ROL
22.3B USD 7.1 50.7 32.1 37.7
UK
Rentokil Initial PLC
LSE:RTO
10.3B GBP 1.9 27 9.8 15.9
CA
GFL Environmental Inc
TSX:GFL
16.6B CAD 2.2 -355.6 14.4 87
US
Clean Harbors Inc
NYSE:CLH
11.2B USD 2 29.8 13.6 21.9
US
Tetra Tech Inc
NASDAQ:TTEK
11.1B USD 2.8 48 23.9 28
US
Casella Waste Systems Inc
NASDAQ:CWST
5.3B USD 4 299 20.6 58.4

See Also

Summary
RWI intrinsic value, competitors valuation, and company profile.
DCF Valuation
RWI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RWI stock valuation using valuation multiples.
Wall Street Estimates
RWI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RWI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.