RWS Holdings PLC
LSE:RWS

Watchlist Manager
RWS Holdings PLC Logo
RWS Holdings PLC
LSE:RWS
Watchlist
Price: 80.1 GBX 2.56% Market Closed
Market Cap: 296.2m GBX

Intrinsic Value

The intrinsic value of one RWS stock under the Base Case scenario is 217.58 GBX. Compared to the current market price of 80.1 GBX, RWS Holdings PLC is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RWS Intrinsic Value
217.58 GBX
Undervaluation 63%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
RWS Holdings PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about RWS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RWS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for RWS Holdings PLC.

Explain Valuation
Compare RWS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RWS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
RWS Holdings PLC

Current Assets 282.1m
Cash & Short-Term Investments 69.5m
Receivables 212.6m
Non-Current Assets 918.5m
PP&E 32.8m
Intangibles 881.5m
Other Non-Current Assets 4.2m
Current Liabilities 165.5m
Accounts Payable 143.6m
Other Current Liabilities 21.9m
Non-Current Liabilities 165.2m
Long-Term Debt 115.1m
Other Non-Current Liabilities 50.1m
Efficiency

Free Cash Flow Analysis
RWS Holdings PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
RWS Holdings PLC

Revenue
712.2m GBP
Cost of Revenue
-386.8m GBP
Gross Profit
325.4m GBP
Operating Expenses
-289.6m GBP
Operating Income
35.8m GBP
Other Expenses
-10.7m GBP
Net Income
25.1m GBP
Fundamental Scores

RWS Profitability Score
Profitability Due Diligence

RWS Holdings PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
44/100
Profitability
Score

RWS Holdings PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

RWS Solvency Score
Solvency Due Diligence

RWS Holdings PLC's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
59/100
Solvency
Score

RWS Holdings PLC's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RWS Price Targets Summary
RWS Holdings PLC

Wall Street analysts forecast RWS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RWS is 230.78 GBX with a low forecast of 161.6 GBX and a high forecast of 378 GBX.

Lowest
Price Target
161.6 GBX
102% Upside
Average
Price Target
230.78 GBX
188% Upside
Highest
Price Target
378 GBX
372% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RWS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RWS stock?

The intrinsic value of one RWS stock under the Base Case scenario is 217.58 GBX.

Is RWS stock undervalued or overvalued?

Compared to the current market price of 80.1 GBX, RWS Holdings PLC is Undervalued by 63%.

Back to Top