RWS Holdings PLC banner

RWS Holdings PLC
LSE:RWS

Watchlist Manager
RWS Holdings PLC Logo
RWS Holdings PLC
LSE:RWS
Watchlist
Price: 77.1 GBX 0.65% Market Closed
Market Cap: £286.1m

Multiples-Based Value

The Multiples-Based Value of one RWS stock under the Base Case scenario is 105.65 GBX. Compared to the current market price of 77.1 GBX, RWS Holdings PLC is Undervalued by 27%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RWS Multiples-Based Value
Base Case
105.65 GBX
Undervaluation 27%
Multiples-Based Value
Price GBX77.1
Worst Case
Base Case
Best Case

Multiples Across Competitors

RWS Competitors Multiples
RWS Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
RWS Holdings PLC
LSE:RWS
285.1m GBP 0.4 -2.8 -17.5 -3.5
UK
Relx PLC
LSE:REL
45.9B GBP 4.8 22.2 13.9 17.4
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
55.9B CAD 5.5 27.2 14.4 21.1
IE
Experian PLC
LSE:EXPN
23.7B GBP 4 23.2 12.8 18.2
US
Verisk Analytics Inc
NASDAQ:VRSK
25.6B USD 8.4 28.3 15.7 19.5
US
Equifax Inc
NYSE:EFX
22B USD 3.6 33.3 14.2 23.2
CH
SGS SA
SIX:SGSN
16.2B CHF 2.4 24.4 12.2 17.9
US
Leidos Holdings Inc
NYSE:LDOS
20.1B USD 1.2 13.8 9.8 11.1
NL
Wolters Kluwer NV
AEX:WKL
14.8B EUR 2.4 11.3 9 11.9
US
UL Solutions Inc
NYSE:ULS
17B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
UK
RWS Holdings PLC
LSE:RWS
Average P/S: 4.2
0.4
3%
0.1
UK
Relx PLC
LSE:REL
4.8
7%
0.7
UK
I
IHS Markit Ltd
F:0M3
9.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
5.5
8%
0.7
IE
Experian PLC
LSE:EXPN
4
10%
0.4
US
Verisk Analytics Inc
NASDAQ:VRSK
8.4
7%
1.2
US
Equifax Inc
NYSE:EFX
3.6
10%
0.4
CH
SGS SA
SIX:SGSN
2.4
7%
0.3
US
Leidos Holdings Inc
NYSE:LDOS
1.2
4%
0.3
NL
Wolters Kluwer NV
AEX:WKL
2.4
5%
0.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
6%
N/A
P/E Multiple
Earnings Growth PEG
UK
RWS Holdings PLC
LSE:RWS
Average P/E: 24.5
Negative Multiple: -2.8
N/A N/A
UK
Relx PLC
LSE:REL
22.2
16%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
27.2
21%
1.3
IE
Experian PLC
LSE:EXPN
23.2
21%
1.1
US
Verisk Analytics Inc
NASDAQ:VRSK
28.3
15%
1.9
US
Equifax Inc
NYSE:EFX
33.3
32%
1
CH
SGS SA
SIX:SGSN
24.4
12%
2
US
Leidos Holdings Inc
NYSE:LDOS
13.8
7%
2
NL
Wolters Kluwer NV
AEX:WKL
11.3
8%
1.4
US
U
UL Solutions Inc
NYSE:ULS
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
RWS Holdings PLC
LSE:RWS
Average EV/EBITDA: 14.3
Negative Multiple: -17.5
N/A N/A
UK
Relx PLC
LSE:REL
13.9
9%
1.5
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
14.4
11%
1.3
IE
Experian PLC
LSE:EXPN
12.8
10%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
15.7
8%
2
US
Equifax Inc
NYSE:EFX
14.2
14%
1
CH
SGS SA
SIX:SGSN
12.2
10%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
9.8
3%
3.3
NL
Wolters Kluwer NV
AEX:WKL
9
6%
1.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
12%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
RWS Holdings PLC
LSE:RWS
Average EV/EBIT: 20.1
Negative Multiple: -3.5
N/A N/A
UK
Relx PLC
LSE:REL
17.4
12%
1.5
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
21.1
16%
1.3
IE
Experian PLC
LSE:EXPN
18.2
14%
1.3
US
Verisk Analytics Inc
NASDAQ:VRSK
19.5
10%
1.9
US
Equifax Inc
NYSE:EFX
23.2
22%
1.1
CH
SGS SA
SIX:SGSN
17.9
12%
1.5
US
Leidos Holdings Inc
NYSE:LDOS
11.1
5%
2.2
NL
Wolters Kluwer NV
AEX:WKL
11.9
8%
1.5
US
U
UL Solutions Inc
NYSE:ULS
Not Available
13%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett