M&C Saatchi PLC
LSE:SAA

Watchlist Manager
M&C Saatchi PLC Logo
M&C Saatchi PLC
LSE:SAA
Watchlist
Price: 129 GBX 1.98% Market Closed
Market Cap: 157.7m GBX

Intrinsic Value

The intrinsic value of one SAA stock under the Base Case scenario is 168.97 GBX. Compared to the current market price of 129 GBX, M&C Saatchi PLC is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAA Intrinsic Value
168.97 GBX
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
M&C Saatchi PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about SAA?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SAA valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for M&C Saatchi PLC.

Explain Valuation
Compare SAA to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SAA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
M&C Saatchi PLC

Current Assets 149.8m
Cash & Short-Term Investments 24.2m
Receivables 123.1m
Other Current Assets 2.5m
Non-Current Assets 73.5m
Long-Term Investments 2.1m
PP&E 30.3m
Intangibles 31.9m
Other Non-Current Assets 9.2m
Current Liabilities 130m
Accounts Payable 117.9m
Other Current Liabilities 12.1m
Non-Current Liabilities 53.8m
Long-Term Debt 50.7m
Other Non-Current Liabilities 3.1m
Efficiency

Free Cash Flow Analysis
M&C Saatchi PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
M&C Saatchi PLC

Revenue
355.3m GBP
Cost of Revenue
-140.4m GBP
Gross Profit
214.8m GBP
Operating Expenses
-190.2m GBP
Operating Income
24.7m GBP
Other Expenses
-14.9m GBP
Net Income
9.8m GBP
Fundamental Scores

SAA Profitability Score
Profitability Due Diligence

M&C Saatchi PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROE
Exceptional Gross Margin
Positive ROIC
59/100
Profitability
Score

M&C Saatchi PLC's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

SAA Solvency Score
Solvency Due Diligence

M&C Saatchi PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
44/100
Solvency
Score

M&C Saatchi PLC's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAA Price Targets Summary
M&C Saatchi PLC

Wall Street analysts forecast SAA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SAA is 183.6 GBX with a low forecast of 116.15 GBX and a high forecast of 284.55 GBX.

Lowest
Price Target
116.15 GBX
10% Downside
Average
Price Target
183.6 GBX
42% Upside
Highest
Price Target
284.55 GBX
121% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SAA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SAA stock?

The intrinsic value of one SAA stock under the Base Case scenario is 168.97 GBX.

Is SAA stock undervalued or overvalued?

Compared to the current market price of 129 GBX, M&C Saatchi PLC is Undervalued by 24%.

Back to Top