
M&C Saatchi PLC
LSE:SAA

Intrinsic Value
The intrinsic value of one
SAA
stock under the Base Case scenario is
243.48
GBX.
Compared to the current market price of 192.5 GBX,
M&C Saatchi PLC
is
Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
M&C Saatchi PLC
Fundamental Analysis


Revenue & Expenses Breakdown
M&C Saatchi PLC
Balance Sheet Decomposition
M&C Saatchi PLC
Current Assets | 159.7m |
Cash & Short-Term Investments | 25.9m |
Receivables | 127.7m |
Other Current Assets | 6.2m |
Non-Current Assets | 76m |
Long-Term Investments | 2.1m |
PP&E | 31.5m |
Intangibles | 32.3m |
Other Non-Current Assets | 10.1m |
Free Cash Flow Analysis
M&C Saatchi PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
M&C Saatchi PLC
Revenue
|
395.4m
GBP
|
Cost of Revenue
|
-164m
GBP
|
Gross Profit
|
231.4m
GBP
|
Operating Expenses
|
-196.3m
GBP
|
Operating Income
|
35.1m
GBP
|
Other Expenses
|
-20.4m
GBP
|
Net Income
|
14.7m
GBP
|
SAA Profitability Score
Profitability Due Diligence
M&C Saatchi PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
M&C Saatchi PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
SAA Solvency Score
Solvency Due Diligence
M&C Saatchi PLC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Score
M&C Saatchi PLC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAA Price Targets Summary
M&C Saatchi PLC
According to Wall Street analysts, the average 1-year price target for
SAA
is 251.74 GBX
with a low forecast of 212.1 GBX and a high forecast of 284.55 GBX.
Dividends
Current shareholder yield for SAA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SAA
stock under the Base Case scenario is
243.48
GBX.
Compared to the current market price of 192.5 GBX,
M&C Saatchi PLC
is
Undervalued by 21%.