M&C Saatchi PLC
LSE:SAA

Watchlist Manager
M&C Saatchi PLC Logo
M&C Saatchi PLC
LSE:SAA
Watchlist
Price: 131 GBX -1.13% Market Closed
Market Cap: 160.2m GBX

Relative Value

The Relative Value of one SAA stock under the Base Case scenario is hidden GBX. Compared to the current market price of 131 GBX, M&C Saatchi PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
Forward
0.7
vs History
41
vs Industry
23
Median 3Y
16.4
Median 5Y
15.6
Industry
17.1
Forward
8.9
vs History
22
vs Industry
24
Median 3Y
15.1
Median 5Y
10.5
Industry
11.1
vs History
vs Industry
21
Median 3Y
-15.2
Median 5Y
-14.7
Industry
15.3
vs History
74
vs Industry
9
Median 3Y
5.8
Median 5Y
5.6
Industry
1.8
vs History
34
vs Industry
68
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
Forward
0.8
vs History
38
vs Industry
69
Median 3Y
0.9
Median 5Y
0.8
Industry
3.5
vs History
46
vs Industry
43
Median 3Y
5.9
Median 5Y
5.9
Industry
8.8
Forward
5.6
vs History
58
vs Industry
40
Median 3Y
8.1
Median 5Y
8.2
Industry
12.4
Forward
6.9
vs History
17
vs Industry
21
Median 3Y
17
Median 5Y
10.9
Industry
10.4
vs History
7
vs Industry
21
Median 3Y
14.2
Median 5Y
11.8
Industry
12.5
vs History
41
vs Industry
20
Median 3Y
2.4
Median 5Y
2.2
Industry
1.5

Multiples Across Competitors

SAA Competitors Multiples
M&C Saatchi PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
M&C Saatchi PLC
LSE:SAA
160.2m GBP 0.5 16.4 5.9 7.6
FR
Publicis Groupe SA
PAR:PUB
22.3B EUR 1.3 13 7.4 9.8
US
Omnicom Group Inc
NYSE:OMC
25.1B USD 1.6 18.8 10 11
CN
Focus Media Information Technology Co Ltd
SZSE:002027
111.3B CNY 8.8 20.5 17.3 17.3
UK
Informa PLC
LSE:INF
11.8B GBP 3 161.3 11.9 18.5
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
60.8B CNY 0.9 -278.6 -279.7 -279.7
CN
Leo Group Co Ltd
SZSE:002131
48.4B CNY 2.4 99 403.4 403.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
900.5B JPY 0.6 -3.5 4.4 6.5
UK
WPP PLC
LSE:WPP
3.8B GBP 0.3 9.9 5.2 7.3
P/E Multiple
Earnings Growth PEG
UK
M&C Saatchi PLC
LSE:SAA
Average P/E: 44.5
16.4
16%
1
FR
Publicis Groupe SA
PAR:PUB
13
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.8
34%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
20.5
9%
2.3
UK
Informa PLC
LSE:INF
161.3
43%
3.8
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -278.6 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
99
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.5 N/A N/A
UK
WPP PLC
LSE:WPP
9.9
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
M&C Saatchi PLC
LSE:SAA
Average EV/EBITDA: 52.4
5.9
-3%
N/A
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10
16%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
16%
1.1
UK
Informa PLC
LSE:INF
11.9
11%
1.1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -279.7 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
403.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.4
4%
1.1
UK
WPP PLC
LSE:WPP
5.2
-2%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
M&C Saatchi PLC
LSE:SAA
Average EV/EBIT: 54.3
7.6
-2%
N/A
FR
Publicis Groupe SA
PAR:PUB
9.8
5%
2
US
Omnicom Group Inc
NYSE:OMC
11
17%
0.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
17.3
9%
1.9
UK
Informa PLC
LSE:INF
18.5
22%
0.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -279.7 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
403.4
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.5
N/A N/A
UK
WPP PLC
LSE:WPP
7.3
-1%
N/A