M&C Saatchi PLC
LSE:SAA

Watchlist Manager
M&C Saatchi PLC Logo
M&C Saatchi PLC
LSE:SAA
Watchlist
Price: 127 GBX 0.4%
Market Cap: 155.3m GBX

Relative Value

The Relative Value of one SAA stock under the Base Case scenario is hidden GBX. Compared to the current market price of 127 GBX, M&C Saatchi PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
Forward
0.7
vs History
46
vs Industry
23
Median 3Y
15.6
Median 5Y
15
Industry
17.2
Forward
8.6
vs History
23
vs Industry
24
Median 3Y
11.5
Median 5Y
10.2
Industry
11
vs History
vs Industry
21
Median 3Y
-15.2
Median 5Y
-8.9
Industry
15.5
vs History
76
vs Industry
9
Median 3Y
5.8
Median 5Y
5.6
Industry
1.8
vs History
42
vs Industry
68
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
Forward
0.8
vs History
38
vs Industry
69
Median 3Y
0.9
Median 5Y
0.8
Industry
3.5
vs History
52
vs Industry
43
Median 3Y
5.8
Median 5Y
5.8
Industry
8.9
Forward
5.1
vs History
68
vs Industry
40
Median 3Y
8.1
Median 5Y
8.3
Industry
12.7
Forward
7.7
vs History
22
vs Industry
21
Median 3Y
12.8
Median 5Y
10.8
Industry
10.6
vs History
7
vs Industry
21
Median 3Y
14.1
Median 5Y
8.3
Industry
12.6
vs History
42
vs Industry
20
Median 3Y
2.4
Median 5Y
2.2
Industry
1.4

Multiples Across Competitors

SAA Competitors Multiples
M&C Saatchi PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
M&C Saatchi PLC
LSE:SAA
154.7m GBP 0.4 15.8 5.7 7.3
IN
Bright Outdoor Media Ltd
BSE:543831
7.6B INR 6 39.9 28.4 30.7
US
Omnicom Group Inc
NYSE:OMC
26.2B USD 1.6 19.7 10.5 11.5
FR
Publicis Groupe SA
PAR:PUB
22.3B EUR 1.3 13.1 7.4 9.8
UK
Informa PLC
LSE:INF
11.3B GBP 2.9 155 11.5 17.9
CN
Focus Media Information Technology Co Ltd
SZSE:002027
104.3B CNY 8.3 19.2 16.1 16.1
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
889.1B JPY 0.6 -3.4 4.3 6.4
UK
WPP PLC
LSE:WPP
3.6B GBP 0.3 9.5 5.1 7.2
US
NIQ Global Intelligence PLC
NYSE:NIQ
4.7B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
UK
M&C Saatchi PLC
LSE:SAA
Average P/E: 36.1
15.8
16%
1
IN
B
Bright Outdoor Media Ltd
BSE:543831
39.9
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
19.7
30%
0.7
FR
Publicis Groupe SA
PAR:PUB
13.1
9%
1.5
UK
Informa PLC
LSE:INF
155
45%
3.4
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.2
9%
2.1
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.4 N/A N/A
UK
WPP PLC
LSE:WPP
9.5
-36%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
M&C Saatchi PLC
LSE:SAA
Average EV/EBITDA: 10.6
5.7
-1%
N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
28.4
N/A N/A
US
Omnicom Group Inc
NYSE:OMC
10.5
5%
2.1
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
UK
Informa PLC
LSE:INF
11.5
11%
1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.1
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.3
4%
1.1
UK
WPP PLC
LSE:WPP
5.1
-2%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A