Microlise Group PLC
LSE:SAAS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
M
|
Microlise Group PLC
LSE:SAAS
|
UK |
|
Servizi Italia SpA
MIL:SRI
|
IT |
|
Ginwa Enterprise Group Inc
SSE:600080
|
CN |
|
Revival Gold Inc
XTSX:RVG
|
CA |
|
Healthcare Services Group Inc
NASDAQ:HCSG
|
US |
|
Cineline India Ltd
NSE:CINELINE
|
IN |
|
Changzhou Zhongying Science & Technology Co Ltd
SZSE:300936
|
CN |
|
A
|
ATRenew Inc
NYSE:RERE
|
CN |
|
Ugro Capital Ltd
NSE:UGROCAP
|
IN |
Income Statement
Earnings Waterfall
Microlise Group PLC
Income Statement
Microlise Group PLC
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
57
N/A
|
88
+55%
|
62
-30%
|
63
+2%
|
66
+5%
|
72
+8%
|
77
+7%
|
81
+5%
|
84
+4%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(24)
|
(38)
|
(26)
|
(26)
|
(27)
|
(28)
|
(28)
|
(27)
|
(29)
|
|
| Gross Profit |
33
N/A
|
50
+54%
|
36
-29%
|
38
+5%
|
40
+6%
|
44
+10%
|
49
+12%
|
54
+10%
|
55
+3%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(30)
|
(46)
|
(36)
|
(36)
|
(38)
|
(41)
|
(47)
|
(51)
|
(56)
|
|
| Selling, General & Administrative |
(30)
|
(47)
|
(34)
|
(36)
|
(39)
|
(42)
|
(48)
|
(52)
|
(57)
|
|
| Other Operating Expenses |
1
|
1
|
(3)
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Operating Income |
3
N/A
|
4
+35%
|
(0)
N/A
|
2
N/A
|
2
-13%
|
2
+16%
|
1
-31%
|
2
+44%
|
(1)
N/A
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
(0)
N/A
|
(1)
-15 840%
|
1
N/A
|
2
+6%
|
3
+65%
|
1
-48%
|
(2)
N/A
|
(1)
+66%
|
|
| Net Income | ||||||||||
| Tax Provision |
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
|
| Income from Continuing Operations |
1
|
(2)
|
(2)
|
1
|
1
|
2
|
0
|
(2)
|
(1)
|
|
| Net Income (Common) |
1
N/A
|
(2)
N/A
|
(2)
-2%
|
1
N/A
|
1
+10%
|
2
+6%
|
0
-77%
|
(2)
N/A
|
(1)
+62%
|
|
| EPS (Diluted) |
0.01
N/A
|
-0.02
N/A
|
-0.03
-50%
|
0.01
N/A
|
0.01
N/A
|
0.01
N/A
|
0
N/A
|
-0.02
N/A
|
-0.01
+50%
|
|