Microlise Group PLC
LSE:SAAS
Intrinsic Value
The intrinsic value of one SAAS stock under the Base Case scenario is 175.33 GBX. Compared to the current market price of 105 GBX, Microlise Group PLC is Undervalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Microlise Group PLC
Fundamental Analysis

Revenue & Expenses Breakdown
Microlise Group PLC
Balance Sheet Decomposition
Microlise Group PLC
Current Assets | 37.5m |
Cash & Short-Term Investments | 11.4m |
Receivables | 22.9m |
Other Current Assets | 3.2m |
Non-Current Assets | 97.2m |
Long-Term Investments | 1.4m |
PP&E | 8.7m |
Intangibles | 83.9m |
Other Non-Current Assets | 3.2m |
Free Cash Flow Analysis
Microlise Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Microlise Group PLC
Revenue
|
81m
GBP
|
Cost of Revenue
|
-27.5m
GBP
|
Gross Profit
|
53.5m
GBP
|
Operating Expenses
|
-51.4m
GBP
|
Operating Income
|
2.1m
GBP
|
Other Expenses
|
-4.1m
GBP
|
Net Income
|
-2.1m
GBP
|
SAAS Profitability Score
Profitability Due Diligence
Microlise Group PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Microlise Group PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
SAAS Solvency Score
Solvency Due Diligence
Microlise Group PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
Microlise Group PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAAS Price Targets Summary
Microlise Group PLC
According to Wall Street analysts, the average 1-year price target for SAAS is 184.96 GBX with a low forecast of 158.57 GBX and a high forecast of 208.95 GBX.
Dividends
Current shareholder yield for SAAS is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SAAS stock under the Base Case scenario is 175.33 GBX.
Compared to the current market price of 105 GBX, Microlise Group PLC is Undervalued by 40%.