M

Microlise Group PLC
LSE:SAAS

Watchlist Manager
Microlise Group PLC
LSE:SAAS
Watchlist
Price: 116.5 GBX Market Closed
Market Cap: 135.1m GBX

Intrinsic Value

The intrinsic value of one SAAS stock under the Base Case scenario is 160.57 GBX. Compared to the current market price of 116.5 GBX, Microlise Group PLC is Undervalued by 27%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAAS Intrinsic Value
160.57 GBX
Undervaluation 27%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Microlise Group PLC

What is Valuation History?
Compare SAAS to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SAAS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Microlise Group PLC

Current Assets 37.5m
Cash & Short-Term Investments 11.4m
Receivables 22.9m
Other Current Assets 3.2m
Non-Current Assets 97.2m
Long-Term Investments 1.4m
PP&E 8.7m
Intangibles 83.9m
Other Non-Current Assets 3.2m
Efficiency

Free Cash Flow Analysis
Microlise Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Microlise Group PLC

Revenue
81m GBP
Cost of Revenue
-27.5m GBP
Gross Profit
53.5m GBP
Operating Expenses
-51.4m GBP
Operating Income
2.1m GBP
Other Expenses
-4.1m GBP
Net Income
-2.1m GBP
Fundamental Scores

SAAS Profitability Score
Profitability Due Diligence

Microlise Group PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROIC is Increasing
53/100
Profitability
Score

Microlise Group PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

SAAS Solvency Score
Solvency Due Diligence

Microlise Group PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
62/100
Solvency
Score

Microlise Group PLC's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAAS Price Targets Summary
Microlise Group PLC

Wall Street analysts forecast SAAS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SAAS is 198.14 GBX with a low forecast of 181.8 GBX and a high forecast of 220.5 GBX.

Lowest
Price Target
181.8 GBX
56% Upside
Average
Price Target
198.14 GBX
70% Upside
Highest
Price Target
220.5 GBX
89% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SAAS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SAAS stock?

The intrinsic value of one SAAS stock under the Base Case scenario is 160.57 GBX.

Is SAAS stock undervalued or overvalued?

Compared to the current market price of 116.5 GBX, Microlise Group PLC is Undervalued by 27%.

Back to Top