
Safestore Holdings PLC
LSE:SAFE

Intrinsic Value
The intrinsic value of one
SAFE
stock under the Base Case scenario is
860.07
GBX.
Compared to the current market price of 706.5 GBX,
Safestore Holdings PLC
is
Undervalued by 18%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Safestore Holdings PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Safestore Holdings PLC
Balance Sheet Decomposition
Safestore Holdings PLC
Current Assets | 52.2m |
Cash & Short-Term Investments | 16.9m |
Receivables | 34.9m |
Other Current Assets | 400k |
Non-Current Assets | 3.5B |
Long-Term Investments | 3.5B |
PP&E | 6.5m |
Other Non-Current Assets | 5.9m |
Free Cash Flow Analysis
Safestore Holdings PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Safestore Holdings PLC
Revenue
|
227m
GBP
|
Cost of Revenue
|
-76.9m
GBP
|
Gross Profit
|
150.1m
GBP
|
Operating Expenses
|
-17.6m
GBP
|
Operating Income
|
132.5m
GBP
|
Other Expenses
|
162.3m
GBP
|
Net Income
|
294.8m
GBP
|
SAFE Profitability Score
Profitability Due Diligence
Safestore Holdings PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Safestore Holdings PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
SAFE Solvency Score
Solvency Due Diligence
Safestore Holdings PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Safestore Holdings PLC's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAFE Price Targets Summary
Safestore Holdings PLC
According to Wall Street analysts, the average 1-year price target for
SAFE
is 797.33 GBX
with a low forecast of 575.7 GBX and a high forecast of 1 197 GBX.
Dividends
Current shareholder yield for SAFE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SAFE
stock under the Base Case scenario is
860.07
GBX.
Compared to the current market price of 706.5 GBX,
Safestore Holdings PLC
is
Undervalued by 18%.