First Time Loading...

Science Group PLC
LSE:SAG

Watchlist Manager
Science Group PLC Logo
Science Group PLC
LSE:SAG
Watchlist
Price: 415 GBX Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Science Group Plc engages in the provision of science and technology-based consultancy services. [ Read More ]

The intrinsic value of one SAG stock under the Base Case scenario is 490.82 GBX. Compared to the current market price of 415 GBX, Science Group PLC is Undervalued by 15%.

Key Points:
SAG Intrinsic Value
Base Case
490.82 GBX
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Science Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SAG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Science Group PLC

Provide an overview of the primary business activities
of Science Group PLC.

What unique competitive advantages
does Science Group PLC hold over its rivals?

What risks and challenges
does Science Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Science Group PLC.

Provide P/S
for Science Group PLC.

Provide P/E
for Science Group PLC.

Provide P/OCF
for Science Group PLC.

Provide P/FCFE
for Science Group PLC.

Provide P/B
for Science Group PLC.

Provide EV/S
for Science Group PLC.

Provide EV/GP
for Science Group PLC.

Provide EV/EBITDA
for Science Group PLC.

Provide EV/EBIT
for Science Group PLC.

Provide EV/OCF
for Science Group PLC.

Provide EV/FCFF
for Science Group PLC.

Provide EV/IC
for Science Group PLC.

Show me price targets
for Science Group PLC made by professional analysts.

What are the Revenue projections
for Science Group PLC?

How accurate were the past Revenue estimates
for Science Group PLC?

What are the Net Income projections
for Science Group PLC?

How accurate were the past Net Income estimates
for Science Group PLC?

What are the EPS projections
for Science Group PLC?

How accurate were the past EPS estimates
for Science Group PLC?

What are the EBIT projections
for Science Group PLC?

How accurate were the past EBIT estimates
for Science Group PLC?

Compare the revenue forecasts
for Science Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Science Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Science Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Science Group PLC compared to its peers.

Compare the P/E ratios
of Science Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Science Group PLC with its peers.

Analyze the financial leverage
of Science Group PLC compared to its main competitors.

Show all profitability ratios
for Science Group PLC.

Provide ROE
for Science Group PLC.

Provide ROA
for Science Group PLC.

Provide ROIC
for Science Group PLC.

Provide ROCE
for Science Group PLC.

Provide Gross Margin
for Science Group PLC.

Provide Operating Margin
for Science Group PLC.

Provide Net Margin
for Science Group PLC.

Provide FCF Margin
for Science Group PLC.

Show all solvency ratios
for Science Group PLC.

Provide D/E Ratio
for Science Group PLC.

Provide D/A Ratio
for Science Group PLC.

Provide Interest Coverage Ratio
for Science Group PLC.

Provide Altman Z-Score Ratio
for Science Group PLC.

Provide Quick Ratio
for Science Group PLC.

Provide Current Ratio
for Science Group PLC.

Provide Cash Ratio
for Science Group PLC.

What is the historical Revenue growth
over the last 5 years for Science Group PLC?

What is the historical Net Income growth
over the last 5 years for Science Group PLC?

What is the current Free Cash Flow
of Science Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Science Group PLC.

Financials

Balance Sheet Decomposition
Science Group PLC

Current Assets 59.3m
Cash & Short-Term Investments 32.8m
Receivables 24.8m
Other Current Assets 1.6m
Non-Current Assets 73.2m
PP&E 25.5m
Intangibles 44.7m
Other Non-Current Assets 3m
Current Liabilities 35.7m
Accounts Payable 32m
Other Current Liabilities 3.7m
Non-Current Liabilities 18.7m
Long-Term Debt 15.1m
Other Non-Current Liabilities 3.7m
Efficiency

Earnings Waterfall
Science Group PLC

Revenue
113.3m GBP
Operating Expenses
-99.7m GBP
Operating Income
13.6m GBP
Other Expenses
-8.1m GBP
Net Income
5.5m GBP

Free Cash Flow Analysis
Science Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

SAG Profitability Score
Profitability Due Diligence

Science Group PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
57/100
Profitability
Score

Science Group PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

SAG Solvency Score
Solvency Due Diligence

Science Group PLC's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Negative Net Debt
Long-Term Solvency
70/100
Solvency
Score

Science Group PLC's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAG Price Targets Summary
Science Group PLC

Wall Street analysts forecast SAG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SAG is 632.4 GBX with a low forecast of 626.2 GBX and a high forecast of 651 GBX.

Lowest
Price Target
626.2 GBX
51% Upside
Average
Price Target
632.4 GBX
52% Upside
Highest
Price Target
651 GBX
57% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SAG Price
Science Group PLC

1M 1M
+2%
6M 6M
+2%
1Y 1Y
+5%
3Y 3Y
+23%
5Y 5Y
+120%
10Y 10Y
+244%
Annual Price Range
415
52w Low
373
52w High
431
Price Metrics
Average Annual Return 22.94%
Standard Deviation of Annual Returns 31.95%
Max Drawdown -32%
Shares Statistics
Market Capitalization 188.7m GBX
Shares Outstanding 45 440 800
Percentage of Shares Shorted
N/A

SAG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Science Group PLC Logo
Science Group PLC

Country

United Kingdom

Industry

Professional Services

Market Cap

188.7m GBP

Dividend Yield

1.93%

Description

Science Group Plc engages in the provision of science and technology-based consultancy services. The company is headquartered in Cambridge, Cambridgeshire and currently employs 410 full-time employees. The company went IPO on 2008-07-08. The firm's segments include Services Operating Business, Product Operating Business and Freehold Properties. The Services Operating Business segment comprises two operating divisions: R&D Consultancy and Regulatory & Compliance. The Product Operating Business segment includes Frontier Smart Technologies, the third operating division. The company provides products and services to clients in the vertical markets of medical, food and beverage, industrial and consumer. The company owns two freehold properties, Harston Mill near Cambridge and Great Burgh in Epsom. Its subsidiaries include Sagentia Limited, Sagentia Technology Advisory Limited, OTM Consulting Ltd, Quadro Epsom Limited, Sagentia Inc., OTM Consulting Inc., Oakland Innovation Ltd, Leatherhead Research Limited, Technology Sciences Group Limited and SG Bidco Ltd, among others.

Contact

CAMBRIDGESHIRE
Cambridge
Harston Mill, Royston Road
+441223875200.0
https://www.sciencegroup.com

IPO

2008-07-08

Employees

410

Officers

CTO & Executive Chairman
Mr. Martyn Roy Ratcliffe
Group MD & Director
Mr. Daniel Robert-Morgan Edwards
Finance Director & Director
Mr. Jon Brett
Group Legal Counsel & Company Secretary
Ms. Sarah Cole

See Also

Discover More
What is the Intrinsic Value of one SAG stock?

The intrinsic value of one SAG stock under the Base Case scenario is 490.82 GBX.

Is SAG stock undervalued or overvalued?

Compared to the current market price of 415 GBX, Science Group PLC is Undervalued by 15%.