Science Group PLC
LSE:SAG
Intrinsic Value
Science Group Plc engages in the provision of science and technology-based consultancy services. [ Read More ]
The intrinsic value of one SAG stock under the Base Case scenario is 490.82 GBX. Compared to the current market price of 415 GBX, Science Group PLC is Undervalued by 15%.
Valuation Backtest
Science Group PLC
Run backtest to discover the historical profit from buying and selling SAG stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Science Group PLC
Current Assets | 59.3m |
Cash & Short-Term Investments | 32.8m |
Receivables | 24.8m |
Other Current Assets | 1.6m |
Non-Current Assets | 73.2m |
PP&E | 25.5m |
Intangibles | 44.7m |
Other Non-Current Assets | 3m |
Current Liabilities | 35.7m |
Accounts Payable | 32m |
Other Current Liabilities | 3.7m |
Non-Current Liabilities | 18.7m |
Long-Term Debt | 15.1m |
Other Non-Current Liabilities | 3.7m |
Earnings Waterfall
Science Group PLC
Revenue
|
113.3m
GBP
|
Operating Expenses
|
-99.7m
GBP
|
Operating Income
|
13.6m
GBP
|
Other Expenses
|
-8.1m
GBP
|
Net Income
|
5.5m
GBP
|
Free Cash Flow Analysis
Science Group PLC
SAG Profitability Score
Profitability Due Diligence
Science Group PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Science Group PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
SAG Solvency Score
Solvency Due Diligence
Science Group PLC's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Score
Science Group PLC's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAG Price Targets Summary
Science Group PLC
According to Wall Street analysts, the average 1-year price target for SAG is 632.4 GBX with a low forecast of 626.2 GBX and a high forecast of 651 GBX.
Shareholder Return
SAG Price
Science Group PLC
Average Annual Return | 22.94% |
Standard Deviation of Annual Returns | 31.95% |
Max Drawdown | -32% |
Market Capitalization | 188.7m GBX |
Shares Outstanding | 45 440 800 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Science Group Plc engages in the provision of science and technology-based consultancy services. The company is headquartered in Cambridge, Cambridgeshire and currently employs 410 full-time employees. The company went IPO on 2008-07-08. The firm's segments include Services Operating Business, Product Operating Business and Freehold Properties. The Services Operating Business segment comprises two operating divisions: R&D Consultancy and Regulatory & Compliance. The Product Operating Business segment includes Frontier Smart Technologies, the third operating division. The company provides products and services to clients in the vertical markets of medical, food and beverage, industrial and consumer. The company owns two freehold properties, Harston Mill near Cambridge and Great Burgh in Epsom. Its subsidiaries include Sagentia Limited, Sagentia Technology Advisory Limited, OTM Consulting Ltd, Quadro Epsom Limited, Sagentia Inc., OTM Consulting Inc., Oakland Innovation Ltd, Leatherhead Research Limited, Technology Sciences Group Limited and SG Bidco Ltd, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one SAG stock under the Base Case scenario is 490.82 GBX.
Compared to the current market price of 415 GBX, Science Group PLC is Undervalued by 15%.