Science Group PLC
LSE:SAG

Watchlist Manager
Science Group PLC Logo
Science Group PLC
LSE:SAG
Watchlist
Price: 545 GBX -0.46% Market Closed
Market Cap: 236.6m GBX

Intrinsic Value

The intrinsic value of one SAG stock under the Base Case scenario is hidden GBX. Compared to the current market price of 545 GBX, Science Group PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAG Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Science Group PLC

Intrinsic Value History
Dive into the past to invest in the future

SAG looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether SAG usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about SAG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SAG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Science Group PLC.

Explain Valuation
Compare SAG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SAG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Science Group PLC

Current Assets 106.6m
Cash & Short-Term Investments 84.4m
Receivables 21m
Other Current Assets 1.2m
Non-Current Assets 63.7m
PP&E 24.3m
Intangibles 37.6m
Other Non-Current Assets 1.9m
Current Liabilities 44.4m
Accounts Payable 35.2m
Other Current Liabilities 9.2m
Non-Current Liabilities 18.6m
Long-Term Debt 13.6m
Other Non-Current Liabilities 5m
Efficiency

Free Cash Flow Analysis
Science Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Science Group PLC

Revenue
114.1m GBP
Operating Expenses
-98.9m GBP
Operating Income
15.2m GBP
Other Expenses
15.6m GBP
Net Income
30.8m GBP
Fundamental Scores

SAG Profitability Score
Profitability Due Diligence

Science Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional ROE
Positive 3Y Average ROIC
ROE is Increasing
Positive ROIC
hidden
Profitability
Score

Science Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

SAG Solvency Score
Solvency Due Diligence

Science Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
hidden
Solvency
Score

Science Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAG Price Targets Summary
Science Group PLC

Wall Street analysts forecast SAG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SAG is 728.28 GBX with a low forecast of 626.2 GBX and a high forecast of 795.9 GBX.

Lowest
Price Target
626.2 GBX
15% Upside
Average
Price Target
728.28 GBX
34% Upside
Highest
Price Target
795.9 GBX
46% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SAG is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SAG stock?

The intrinsic value of one SAG stock under the Base Case scenario is hidden GBX.

Is SAG stock undervalued or overvalued?

Compared to the current market price of 545 GBX, Science Group PLC is hidden .

Back to Top