Science Group PLC
LSE:SAG

Watchlist Manager
Science Group PLC Logo
Science Group PLC
LSE:SAG
Watchlist
Price: 531 GBX -0.75% Market Closed
Market Cap: £227.9m

Relative Value

The Relative Value of one SAG stock under the Base Case scenario is hidden GBX. Compared to the current market price of 531 GBX, Science Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SAG Competitors Multiples
Science Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Science Group PLC
LSE:SAG
236m GBP 2.1 7.7 7.9 10.8
UK
Relx PLC
LSE:REL
47.7B GBP 5 23.1 14.5 18.2
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.5 26.9 40.2
CA
Thomson Reuters Corp
TSX:TRI
58.3B CAD 5.7 28.6 14.2 20.4
IE
Experian PLC
LSE:EXPN
25.4B GBP 4.3 24.9 13.7 19.4
US
Verisk Analytics Inc
NASDAQ:VRSK
28.2B USD 9.2 31.1 17.4 21.6
US
Equifax Inc
NYSE:EFX
22.6B USD 3.7 34.2 14.5 23.7
CH
SGS SA
SIX:SGSN
17B CHF 2.5 25.7 12.8 18.8
US
Leidos Holdings Inc
NYSE:LDOS
21.4B USD 1.2 14.7 10.3 11.7
US
CoStar Group Inc
NASDAQ:CSGP
18.5B USD 5.7 2 637.3 92.4 -245.2
NL
Wolters Kluwer NV
AEX:WKL
15B EUR 2.4 11.4 9.1 12
P/E Multiple
Earnings Growth PEG
UK
Science Group PLC
LSE:SAG
Average P/E: 261.4
7.7
13%
0.6
UK
Relx PLC
LSE:REL
23.1
17%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.5
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
28.6
21%
1.4
IE
Experian PLC
LSE:EXPN
24.9
21%
1.2
US
Verisk Analytics Inc
NASDAQ:VRSK
31.1
15%
2.1
US
Equifax Inc
NYSE:EFX
34.2
32%
1.1
CH
SGS SA
SIX:SGSN
25.7
12%
2.1
US
Leidos Holdings Inc
NYSE:LDOS
14.7
7%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
2 637.3
418%
6.3
NL
Wolters Kluwer NV
AEX:WKL
11.4
8%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Science Group PLC
LSE:SAG
Average EV/EBITDA: 21.3
7.9
N/A N/A
UK
Relx PLC
LSE:REL
14.5
9%
1.6
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
14.2
9%
1.6
IE
Experian PLC
LSE:EXPN
13.7
10%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
17.4
8%
2.2
US
Equifax Inc
NYSE:EFX
14.5
14%
1
CH
SGS SA
SIX:SGSN
12.8
10%
1.3
US
Leidos Holdings Inc
NYSE:LDOS
10.3
3%
3.4
US
CoStar Group Inc
NASDAQ:CSGP
92.4
91%
1
NL
Wolters Kluwer NV
AEX:WKL
9.1
6%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Science Group PLC
LSE:SAG
Average EV/EBIT: 19.7
10.8
17%
0.6
UK
Relx PLC
LSE:REL
18.2
12%
1.5
UK
I
IHS Markit Ltd
F:0M3
40.2
N/A N/A
CA
Thomson Reuters Corp
TSX:TRI
20.4
13%
1.6
IE
Experian PLC
LSE:EXPN
19.4
14%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
21.6
10%
2.2
US
Equifax Inc
NYSE:EFX
23.7
22%
1.1
CH
SGS SA
SIX:SGSN
18.8
13%
1.4
US
Leidos Holdings Inc
NYSE:LDOS
11.7
5%
2.3
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -245.2 N/A N/A
NL
Wolters Kluwer NV
AEX:WKL
12
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett