Scancell Holdings PLC
LSE:SCLP
Income Statement
Earnings Waterfall
Scancell Holdings PLC
Revenue
|
0
GBP
|
Cost of Revenue
|
-530k
GBP
|
Gross Profit
|
-530k
GBP
|
Operating Expenses
|
-17.5m
GBP
|
Operating Income
|
-18.1m
GBP
|
Other Expenses
|
6.8m
GBP
|
Net Income
|
-11.3m
GBP
|
Income Statement
Scancell Holdings PLC
Oct-2009 | Apr-2010 | Oct-2010 | Apr-2011 | Oct-2011 | Apr-2012 | Oct-2012 | Apr-2013 | Oct-2013 | Apr-2014 | Oct-2014 | Apr-2015 | Oct-2015 | Apr-2016 | Oct-2016 | Apr-2017 | Oct-2017 | Apr-2018 | Oct-2018 | Apr-2019 | Oct-2019 | Apr-2020 | Oct-2020 | Apr-2021 | Oct-2021 | Apr-2022 | Oct-2022 | Apr-2023 | Oct-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
5
N/A
|
0
N/A
|
|
Gross Profit | ||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
(1)
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(10)
|
(13)
|
(14)
|
(16)
|
(17)
|
(18)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(10)
|
(12)
|
(12)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(1)
N/A
|
(2)
-38%
|
(2)
-10%
|
(2)
+12%
|
(2)
-6%
|
(2)
-5%
|
(2)
-3%
|
(2)
-10%
|
(3)
-15%
|
(3)
N/A
|
(3)
-10%
|
(3)
-8%
|
(3)
+6%
|
(3)
-10%
|
(4)
-25%
|
(5)
-20%
|
(5)
-6%
|
(5)
-2%
|
(6)
-26%
|
(7)
-8%
|
(6)
+9%
|
(7)
-10%
|
(7)
+2%
|
(10)
-46%
|
(13)
-31%
|
(14)
-12%
|
(10)
+28%
|
(12)
-16%
|
(18)
-52%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(8)
|
(6)
|
14
|
11
|
(2)
|
4
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
(6)
|
(14)
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(2)
-42%
|
(2)
-9%
|
(2)
+13%
|
(2)
-6%
|
(2)
-4%
|
(2)
-2%
|
(2)
-11%
|
(2)
-15%
|
(2)
+0%
|
(3)
-8%
|
(3)
-6%
|
(3)
+5%
|
(3)
-12%
|
(4)
-23%
|
(5)
-21%
|
(5)
-7%
|
(5)
-2%
|
(6)
-26%
|
(7)
-8%
|
(6)
+9%
|
(7)
-11%
|
(8)
-19%
|
(17)
-109%
|
(10)
+41%
|
(6)
+37%
|
(13)
-106%
|
(14)
-11%
|
(14)
+4%
|
|
Net Income | ||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
|
Income from Continuing Operations |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(6)
|
(7)
|
(15)
|
(8)
|
(5)
|
(11)
|
(12)
|
(11)
|
|
Net Income (Common) |
(1)
N/A
|
(2)
-63%
|
(2)
-10%
|
(2)
+14%
|
(2)
-5%
|
1
N/A
|
1
-5%
|
(2)
N/A
|
(2)
-14%
|
(2)
-2%
|
(2)
-7%
|
(2)
-1%
|
(2)
+7%
|
(3)
-15%
|
(3)
-21%
|
(4)
-13%
|
(4)
-8%
|
(4)
-9%
|
(5)
-29%
|
(6)
-4%
|
(5)
+13%
|
(6)
-13%
|
(7)
-25%
|
(15)
-126%
|
(8)
+46%
|
(5)
+46%
|
(11)
-140%
|
(12)
-9%
|
(11)
+5%
|
|
EPS (Diluted) |
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.01
+50%
|
-0.02
-100%
|
-0.01
+50%
|
-0.02
-100%
|
-0.01
+50%
|
-0.02
-100%
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.01
+50%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|