SCS Group PLC
LSE:SCS
Cash Flow Statement
Cash Flow Statement
SCS Group PLC
Jul-2015 | Jan-2016 | Jul-2016 | Jan-2017 | Jul-2017 | Jan-2018 | Jul-2018 | Jan-2019 | Jul-2019 | Jan-2020 | Jul-2020 | Jan-2021 | Jul-2021 | Jan-2022 | Jul-2022 | Jan-2023 | Jul-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||
Net Income |
(2)
|
8
|
11
|
12
|
12
|
15
|
14
|
14
|
14
|
13
|
(3)
|
15
|
23
|
1
|
16
|
14
|
6
|
|
Depreciation & Amortization |
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
18
|
28
|
26
|
26
|
27
|
27
|
26
|
26
|
|
Other Non-Cash Items |
5
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
3
|
6
|
7
|
1
|
1
|
4
|
5
|
5
|
|
Cash Taxes Paid |
1
|
2
|
2
|
1
|
1
|
3
|
3
|
3
|
3
|
4
|
2
|
(0)
|
3
|
5
|
3
|
2
|
2
|
|
Cash Interest Paid |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
Change in Working Capital |
0
|
(0)
|
(6)
|
(1)
|
11
|
4
|
(1)
|
1
|
1
|
(4)
|
26
|
4
|
(12)
|
8
|
(22)
|
(14)
|
3
|
|
Cash from Operating Activities |
8
N/A
|
14
+67%
|
11
-20%
|
16
+48%
|
29
+78%
|
24
-15%
|
18
-27%
|
20
+14%
|
21
+4%
|
29
+36%
|
58
+100%
|
52
-10%
|
38
-28%
|
37
-1%
|
25
-33%
|
31
+24%
|
40
+29%
|
|
Investing Cash Flow | ||||||||||||||||||
Capital Expenditures |
(4)
|
(2)
|
(3)
|
(6)
|
(5)
|
(3)
|
(3)
|
(4)
|
(6)
|
(6)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(6)
|
(9)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
|
Cash from Investing Activities |
(4)
N/A
|
(2)
+42%
|
(3)
-39%
|
(6)
-75%
|
(5)
+11%
|
(2)
+52%
|
(3)
-9%
|
(3)
-21%
|
(5)
-60%
|
(5)
-4%
|
(3)
+35%
|
(4)
-16%
|
(4)
-9%
|
(4)
+20%
|
(5)
-34%
|
(7)
-41%
|
(8)
-22%
|
|
Financing Cash Flow | ||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(5)
|
(5)
|
(0)
|
(0)
|
(1)
|
(4)
|
(6)
|
(5)
|
|
Net Issuance of Debt |
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(16)
|
(13)
|
(23)
|
(29)
|
(25)
|
(21)
|
(19)
|
|
Cash Paid for Dividends |
(1)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(4)
|
0
|
(1)
|
(4)
|
(4)
|
(5)
|
(5)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
Cash from Financing Activities |
(2)
N/A
|
(6)
-210%
|
(6)
-14%
|
(6)
+8%
|
(6)
-2%
|
(7)
-19%
|
(7)
-3%
|
(7)
+9%
|
(7)
0%
|
(25)
-275%
|
(30)
-20%
|
(18)
+40%
|
(28)
-58%
|
(38)
-35%
|
(37)
+2%
|
(35)
+5%
|
(33)
+6%
|
|
Change in Cash | ||||||||||||||||||
Net Change in Cash |
2
N/A
|
6
+152%
|
1
-77%
|
5
+248%
|
18
+287%
|
15
-15%
|
8
-46%
|
11
+33%
|
10
-11%
|
(1)
N/A
|
25
N/A
|
30
+23%
|
5
-82%
|
(4)
N/A
|
(17)
-334%
|
(11)
+35%
|
(1)
+88%
|
|
Free Cash Flow | ||||||||||||||||||
Free Cash Flow |
4
N/A
|
11
+178%
|
8
-32%
|
10
+36%
|
24
+128%
|
22
-7%
|
15
-31%
|
17
+12%
|
16
-8%
|
23
+47%
|
54
+134%
|
48
-11%
|
33
-31%
|
34
+2%
|
20
-40%
|
25
+21%
|
31
+25%
|