SCS Group PLC
LSE:SCS

Watchlist Manager
SCS Group PLC Logo
SCS Group PLC
LSE:SCS
Watchlist
Price: 270 GBX Market Closed
Market Cap: 95.6m GBX

Relative Value

There is not enough data to reliably calculate the relative value of SCS.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCS Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
Forward
0.3
vs History
vs Industry
Median 3Y
20.4
Median 5Y
19.7
Industry
16.8
Forward
15.7
vs History
vs Industry
Median 3Y
2.3
Median 5Y
2.2
Industry
8.5
vs History
vs Industry
Median 3Y
11
Median 5Y
11
Industry
17.5
vs History
vs Industry
Median 3Y
2
Median 5Y
2
Industry
1.7
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.3
Industry
0.7
Forward
0.3
vs History
vs Industry
Median 3Y
0.7
Median 5Y
0.7
Industry
2.3
vs History
vs Industry
Median 3Y
3.1
Median 5Y
2.5
Industry
8.5
Forward
2.7
vs History
vs Industry
Median 3Y
12.5
Median 5Y
12.5
Industry
13.1
Forward
10.6
vs History
vs Industry
Median 3Y
2.6
Median 5Y
2.5
Industry
10.1
vs History
vs Industry
Median 3Y
3.4
Median 5Y
3.2
Industry
14.2
vs History
vs Industry
Median 3Y
0.9
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

SCS Competitors Multiples
SCS Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
SCS Group PLC
LSE:SCS
91.8m GBP 0.3 20.4 3 12.5
US
Williams-Sonoma Inc
NYSE:WSM
22.5B USD 2.8 20.2 13 15.1
JP
Nitori Holdings Co Ltd
TSE:9843
1.6T JPY 1 10.5 5.2 6.9
ZA
Lewis Group Ltd
JSE:LEW
5B Zac 0 0 0 0
MT
HomeChoice International PLC
JSE:HIL
4.7B Zac 0 0 0 0
US
RH
NYSE:RH
3.1B USD 0.9 28.7 12.5 17.4
UK
Dunelm Group PLC
LSE:DNLM
2.2B GBP 1.3 14.2 8.4 11.5
US
Arhaus Inc
NASDAQ:ARHS
1.5B USD 1.2 21.6 11.6 13.8
CA
Leon's Furniture Ltd
TSX:LNF
2B CAD 0.8 11.4 6.1 9.1
AU
Nick Scali Ltd
ASX:NCK
1.8B AUD 3.7 31.8 19.4 19.4
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
8.4B CNY 6.6 13.5 10.4 10.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
SCS Group PLC
LSE:SCS
Average EV/EBITDA: 10
3
10%
0.3
US
Williams-Sonoma Inc
NYSE:WSM
13
3%
4.3
JP
Nitori Holdings Co Ltd
TSE:9843
5.2
0%
N/A
ZA
L
Lewis Group Ltd
JSE:LEW
Not Available
10%
N/A
MT
H
HomeChoice International PLC
JSE:HIL
Not Available N/A N/A
US
RH
NYSE:RH
12.5
25%
0.5
UK
Dunelm Group PLC
LSE:DNLM
8.4
5%
1.7
US
Arhaus Inc
NASDAQ:ARHS
11.6
12%
1
CA
Leon's Furniture Ltd
TSX:LNF
6.1
6%
1
AU
Nick Scali Ltd
ASX:NCK
19.4
31%
0.6
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
SCS Group PLC
LSE:SCS
Average EV/EBIT: 12.9
12.5
15%
0.8
US
Williams-Sonoma Inc
NYSE:WSM
15.1
2%
7.5
JP
Nitori Holdings Co Ltd
TSE:9843
6.9
N/A N/A
ZA
L
Lewis Group Ltd
JSE:LEW
Not Available
11%
N/A
MT
H
HomeChoice International PLC
JSE:HIL
Not Available N/A N/A
US
RH
NYSE:RH
17.4
28%
0.6
UK
Dunelm Group PLC
LSE:DNLM
11.5
5%
2.3
US
Arhaus Inc
NASDAQ:ARHS
13.8
9%
1.5
CA
Leon's Furniture Ltd
TSX:LNF
9.1
9%
1
AU
Nick Scali Ltd
ASX:NCK
19.4
18%
1.1
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.4
N/A N/A