SDIC Power Holdings Co Ltd
LSE:SDIC

Watchlist Manager
SDIC Power Holdings Co Ltd Logo
SDIC Power Holdings Co Ltd
LSE:SDIC
Watchlist
Price: 19.4 USD Market Closed
Market Cap: 135.1B USD

Intrinsic Value

The intrinsic value of one SDIC stock under the Base Case scenario is 41.77 USD. Compared to the current market price of 19.4 USD, SDIC Power Holdings Co Ltd is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SDIC Intrinsic Value
41.77 USD
Undervaluation 54%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
SDIC Power Holdings Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about SDIC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SDIC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for SDIC Power Holdings Co Ltd.

Explain Valuation
Compare SDIC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SDIC Power Holdings Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SDIC Power Holdings Co Ltd

Current Assets 45.1B
Receivables 15.5B
Other Current Assets 29.5B
Non-Current Assets 269B
Long-Term Investments 10.5B
PP&E 231.7B
Intangibles 6.6B
Other Non-Current Assets 20.1B
Current Liabilities 57.2B
Accounts Payable 7.2B
Accrued Liabilities 955m
Short-Term Debt 17.2B
Other Current Liabilities 31.9B
Non-Current Liabilities 184.8B
Long-Term Debt 132.5B
Other Non-Current Liabilities 52.3B
Efficiency

Free Cash Flow Analysis
SDIC Power Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SDIC Power Holdings Co Ltd

Revenue
54B CNY
Cost of Revenue
-33.6B CNY
Gross Profit
20.4B CNY
Operating Expenses
-2.4B CNY
Operating Income
18B CNY
Other Expenses
-11.4B CNY
Net Income
6.5B CNY
Fundamental Scores

SDIC Profitability Score
Profitability Due Diligence

SDIC Power Holdings Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Sustainable 3Y Average Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
52/100
Profitability
Score

SDIC Power Holdings Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

SDIC Solvency Score
Solvency Due Diligence

SDIC Power Holdings Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Low Altman Z-Score
40/100
Solvency
Score

SDIC Power Holdings Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SDIC Price Targets Summary
SDIC Power Holdings Co Ltd

Wall Street analysts forecast SDIC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SDIC is 24.26 USD with a low forecast of 20.45 USD and a high forecast of 29.85 USD.

Lowest
Price Target
20.45 USD
5% Upside
Average
Price Target
24.26 USD
25% Upside
Highest
Price Target
29.85 USD
54% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SDIC Power Holdings Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SDIC stock?

The intrinsic value of one SDIC stock under the Base Case scenario is 41.77 USD.

Is SDIC stock undervalued or overvalued?

Compared to the current market price of 19.4 USD, SDIC Power Holdings Co Ltd is Undervalued by 54%.

Back to Top